v3.25.1
LEASES
12 Months Ended
Dec. 31, 2024
Leases  
LEASES

NOTE 8 – LEASES

 

Operating lease

 

The Company has various operating leases for office space. During the year ended December 31, 2023, the Company has entered into lease contracts and as a result recognized a right-of-use asset of $230,875 at the date of adoption, and a lease liability of $230,875. The lease agreements do not specify an explicit interest rate. The Company’s management believes that the Hong Kong dollar Best Lending Rate (“BLR”) from Hong Kong Monetary Authority was the most indicative rate of the Company’s borrowing cost for the calculation of the present value of the lease payments; the rate used by the Company was 5.88%.

 

As of December 31, 2024 and 2023, the right-of-use assets totaled $91,919 and $206,826, respectively.

 

As of December 31, 2024 and 2023, the operating lease liability consist of the following:

 

   2024   2023 
   December 31, 
   2024   2023 
Operating lease liability – current portion  $89,770   $113,220 
Operating lease liability – non-current portion   -    89,251 
Total  $89,770   $202,471 

 

During the years ended December 31, 2024, 2023 and 2022, the Company incurred total operating lease expenses of $6,485, $62,714 and $81,151, respectively.

 

Other lease information is as follows:

 

   December 31, 
   2024   2023 
Weighted-average remaining lease term – operating leases  9.5 months   21.5 months 
Weighted-average discount rate – operating leases   5.88%   5.88%

 

The following is a schedule of future minimum payments under operating leases as of December 31:

 

 

   2024   2023 
   December 31, 
   2024   2023 
Less than 1 year  $91,938   $116,796 
More than 1 year   -    96,484 
Total undiscounted lease payments  $91,938   $213,280 
Less: discount  $(2,168)  $(10,809)
Present value of finance lease liabilities  $89,770   $202,471 

 

Finance lease

 

As of December 31, 2024 and 2023, the maturities of finance lease liabilities were as follows:

 

Representing:  2024   2023 
   December 31, 
Representing:  2024   2023 
Less than 1 year  $13,022   $12,946 
More than 1 year   26,044    38,839 
Total undiscounted lease payments  $39,066   $51,785 
Less: discount  $(3,452)  $(6,058)
Present value of finance lease liabilities  $35,614   $45,727 

 

Representing:  2024   2023 
   December 31, 
Representing:  2024   2023 
Current liability  $11,125   $10,319 
Non-current liability   24,489    35,408 
Total  $35,614   $45,727