v3.25.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash flows from operating activities    
Net loss $ (1,177,057) $ (943,686)
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Amortization 17,233 13,435
Depreciation 289,361 212,135
Gain on disposal of property, plant and equipment (4,188)
Changes in operating assets and liabilities    
Accounts receivable 58,133 (22,224)
Inventories 376,772 24,227
Prepaid expenses and other current assets 6,147 13,592
Operating lease right of use asset 41,918
Accounts payable 32,005 33,935
Accrued liabilities and other payable 10,644 78,480
Contract liabilities (49,452) 34,339
Operating lease obligations (44,167)
Net cash used in operating activities (440,402) (558,016)
Cash flows from investing activities    
Acquisition of property, plant and equipment (39,605) (902,921)
Proceeds from disposal of property, plant and equipment 7,933
Net cash used in investing activities (31,672) (902,921)
Cash flows from financing activities    
Advances from related parties, net 608,892 1,199,163
Payments on finance lease obligations (20,212) (33,178)
Principal payments of notes payable, secured (114,472) (25,459)
Finance lease down payment (15,000)
Short-term borrowing 24,141 265,335
Net cash provided by financing activities 498,349 1,390,861
Effect of exchange rate changes on cash and cash equivalents (21,088) 39,252
Net changes in cash and cash equivalents 5,187 (30,824)
Cash and cash equivalents-beginning of the period 28,858 125,134
Cash and cash equivalents-end of the period 34,045 94,310
Supplementary cash flow information:    
Interest paid $ (92,269) $ (51,827)