v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (9,631) $ (11,489)
Adjustments to reconcile net loss to net cash flows from operating activities:    
Stock-based compensation expense 468 604
Amortization of right to use lease asset 10 9
Non-cash interest expense 347 208
Change in fair value of derivative liabilities 25 868
Changes in operating assets and liabilities:    
Prepaid expenses and other assets 217 145
Accounts payable, accrued expenses and other liabilities (522) (3,293)
Accrued interest on convertible debt - related party 1,397 843
Net cash from operating activities (7,689) (12,105)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net proceeds from convertible line of credit – related party 0 10,000
Net cash flows from financing activities 0 10,000
NET DECREASE IN CASH AND CASH EQUIVALENTS (7,689) (2,105)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 15,120 25,660
CASH AND CASH EQUIVALENTS, END OF PERIOD 7,431 23,555
NONCASH FINANCING ACTIVITIES:    
Payment of preferred stock dividends in common stock 62 72
Noncash right to use lease asset 61 0
Common stock purchase warrants issued in connection with related party line of credit $ 0 $ 277