v3.25.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2025
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis

The following represents assets and liabilities measured at fair value on a recurring basis by the Company (in thousands):

March 31, 2025

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

14,843

 

 

$

14,843

 

 

$

 

 

$

 

Investment in iECURE

 

 

3,206

 

 

 

 

 

 

 

 

 

3,206

 

Assets held for sale

 

 

169

 

 

 

 

 

 

 

 

 

169

 

 

 

$

18,218

 

 

$

14,843

 

 

$

 

 

$

3,375

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Final payment fee

 

$

197

 

 

$

 

 

$

197

 

 

$

 

Warrant liability

 

 

3,600

 

 

 

 

 

 

 

 

 

3,600

 

 

 

$

3,797

 

 

$

 

 

$

197

 

 

$

3,600

 

 

December 31, 2024

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

14,687

 

 

$

14,687

 

 

$

 

 

$

 

Investment in iECURE

 

 

3,206

 

 

 

 

 

 

 

 

 

3,206

 

Imugene Marketable Securities

 

 

413

 

 

 

413

 

 

 

 

 

 

 

Assets held for sale

 

 

169

 

 

 

 

 

 

 

 

 

169

 

 

 

$

18,475

 

 

$

15,100

 

 

$

-

 

 

$

3,375

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Final payment fee

 

$

194

 

 

$

 

 

$

194

 

 

$

 

Warrant Liability

 

 

2,796

 

 

 

 

 

 

 

 

 

2,796

 

 

 

$

2,990

 

 

$

 

 

$

194

 

 

$

2,796

 

Summary of Financial Assets Measured at Fair Value on Recurring Basis Using Significant Unobservable Inputs

The following represents a reconciliation of assets measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) for the three months ended March 31, 2025 (in thousands). The warrant reconciliation is disclosed in Note 13, Warrants:

 

Investment in iECURE

 

Assets held for sale

 

Balance December 31, 2024

 

$

3,206

 

$

169

 

Gains from changes in fair value included in earnings

 

 

 

Assets sold

 

 

 

Write-offs

 

 

 

Balance March 31, 2025

 

$

3,206

 

$

169