Schedule of Deferred Tax |
Deferred Tax
| |
[EUR] | |
| |
Brera Holdings | | |
UYBA | | |
Brera Milano | | |
FKAP | | |
Consol P&L Adjusting items | | |
Total | |
Net Loss before taxes | |
| 3,224,458 | | |
| 578,869 | | |
| 671,629 | | |
| 196,483 | | |
| 418,559 | | |
| 5,089,998 | |
Non-deductible for tax purposes | |
| 1,170,033 | | |
| 134,219 | | |
| 358,700 | | |
| 15,751 | | |
| - | | |
| 1,678,703 | |
Net Loss post Non-deductibles | |
| 2,054,425 | | |
| 444,650 | | |
| 312,929 | | |
| 180,732 | | |
| 418,559 | | |
| 3,411,295 | |
Tax Rate | |
| 13 | % | |
| 24 | % | |
| 24 | % | |
| 10 | % | |
| 13 | % | |
| | |
Income tax recovery at statutory rates | |
| 256,803 | | |
| 106,716 | | |
| 75,103 | | |
| 18,073 | | |
| 52,320 | | |
| 509,015 | |
Effect of tax rate change | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Effect of rate difference | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Total Deferred Tax Assets | |
| 256,803 | | |
| 106,716 | | |
| 75,103 | | |
| 18,073 | | |
| 52,320 | | |
| 509,015 | |
Unrecognized Deferred Tax Assets | |
| 256,803 | | |
| 106,716 | | |
| 75,103 | | |
| 18,073 | | |
| 52,320 | | |
| 509,015 | |
Net Deferred Tax Assets Recognized | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
|
Schedule of Current Tax Expense |
B. Reconciliation of current tax Expense with
the reported date is as follows:
| |
[EUR] | | |
[EUR] | |
| |
31-Dec-24 | | |
31-Dec-23 | |
Net Loss before taxes | |
| 5,089,998 | | |
| 4,870,580 | |
Non-deductible for tax purposes | |
| - | | |
| - | |
Net Loss post non-deductibles | |
| 5,089,998 | | |
| 4,870,580 | |
Expected income tax (recovery)/payable – Ireland | |
| (309,123 | ) | |
| - | |
Expected income tax (recovery)/payable – Italy | |
| (181,819 | ) | |
| 41,137 | |
Expected income tax (recovery)/payable – North Macedonia | |
| (18,073 | ) | |
| - | |
Expected income tax (recovery)/payable – Total | |
| (509,015 | ) | |
| - | |
Tax loss not recognized | |
| - | | |
| (52 | ) |
Reversal of opening provision for tax | |
| (41,137 | ) | |
| | |
Unrecognized Deferred Tax Assets | |
| 509,015 | | |
| - | |
Current tax expenses | |
| (41,137 | ) | |
| 41,085 | |
|