v3.25.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Lessee Disclosure [Abstract]  
Schedule of Hire Expenses Recognized and Paid for Vessel Leases Excluded from Operating Lease Right-of-Use Assets and Liabilities

Charter hire expenses recognized and paid for vessels time chartered in, that are excluded from operating lease right-of-use asset and lease liability recognition due to original duration of not more than one year, were as follows:

 

Description

 

Location in consolidated
statements of income

 

2024

 

 

2023

 

 

2022

 

Vessels operating leases

 

Charter-in expenses

 

 

1,320,063

 

 

 

10,505,532

 

 

 

3,412,929

 

Schedule of Right-of-Use Assets and Lease Liabilities

Right-of-use assets and lease liabilities as of December 31, 2024 and 2023 were as follows:

 

Description

 

Location in balance sheet

 

December 31, 2024

 

 

December 31, 2023

 

Non-current assets:

 

 

 

 

 

 

 

 

Office leases

 

Right-of-use assets from operating leases

 

 

412,828

 

 

 

394,401

 

Vessel lease

 

Right-of-use assets from operating leases

 

 

4,634,662

 

 

 

13,645,941

 

 

 

 

 

5,047,490

 

 

 

14,040,342

 

Liabilities:

 

 

 

 

 

 

 

 

Office leases

 

Operating lease liabilities, current portion

 

 

254,877

 

 

 

275,322

 

Vessel lease

 

Operating lease liabilities, current portion

 

 

4,634,662

 

 

 

9,011,280

 

Lease liabilities - current portion

 

 

 

 

4,889,539

 

 

 

9,286,602

 

Office leases

 

Operating lease liabilities, non-current portion

 

 

179,593

 

 

 

119,079

 

Vessel lease

 

Operating lease liabilities, non-current portion

 

 

-

 

 

 

4,634,661

 

Lease liabilities – non-current portion

 

 

 

 

179,593

 

 

 

4,753,740

 

Schedule of Future Lease Payments for Operating Leases

The aggregate future lease payments for the Company’s operating leases that have been recognized within ROU assets as of December 31, 2024 were as follows:

 

2025

 

 

4,952,033

 

2026

 

 

153,390

 

2027

 

 

33,667

 

Total lease payments

 

 

5,139,090

 

Less: imputed interest

 

 

(69,958

)

Present value of lease liabilities

 

 

5,069,132

 

Summary of Lease Expenses

The table below presents the components of the Company’s lease expenses.

 

Description

 

Location in consolidated
statements of income

 

2024

 

 

2023

 

 

2022

 

Lease expense for office leases

 

Operating lease expenses

 

 

390,632

 

 

 

289,442

 

 

 

182,606

 

Lease expense for vessel lease

 

Operating lease expenses

 

 

9,476,459

 

 

 

7,788,392

 

 

 

3,332,420

 

Total

 

 

 

 

9,867,091

 

 

 

8,077,834

 

 

 

3,515,026