v3.25.1
Goodwill and Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2025
Goodwill and Intangible Assets  
Schedule of finite-lived intangible assets

 

 

MARCH 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Book

 

 

 

Amount

 

 

Amortization

 

 

Value

 

 

 

(Unaudited)

 

Customer Relationships

 

$2,392,000

 

 

$(837,200)

 

$1,554,800

 

Channel Relationships

 

 

2,628,080

 

 

 

(1,912,658)

 

 

715,422

 

Internally Developed Software

 

 

7,837,115

 

 

 

(6,400,499)

 

 

1,436,616

 

Trade Name and Trademarks

 

 

1,330,472

 

 

 

(454,067)

 

 

876,405

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$14,187,667

 

 

$(9,604,424)

 

$4,583,243

 

 

 

DECEMBER 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Book

 

 

 

Amount

 

 

Amortization

 

 

Value

 

 

 

 

 

 

 

Customer Relationships

 

$2,392,000

 

 

$(777,400)

 

$1,614,600

 

Channel Relationships

 

 

2,628,080

 

 

 

(1,868,857)

 

 

759,223

 

Internally Developed Software

 

 

7,837,115

 

 

 

(6,045,723)

 

 

1,791,392

 

Trade Name and Trademarks

 

 

1,330,472

 

 

 

(431,892)

 

 

898,580

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$14,187,667

 

 

$(9,123,872)

 

$5,063,795

 

Schedule of finite-lived intangible assets, future amortization expense

Remainder of 2025

 

$1,265,961

 

2026

 

 

1,032,204

 

2027

 

 

521,993

 

2028

 

 

503,106

 

2029

 

 

373,451

 

Thereafter

 

 

886,528

 

Total

 

$4,583,243