v3.25.1
NOTES PAYABLE - Senior Secured Convertible Promissory Note (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 30, 2024
Dec. 06, 2024
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
NOTES PAYABLE          
Annual Interest rate     10.00%    
Amount drew from note       $ 494,528  
Original issue discount amount     $ 70,000   $ 490,000
Outstanding balance of Note     $ 6,680,635    
Senior Secured Convertible Promissory Note          
NOTES PAYABLE          
Original issue discount     7.00%    
Term of note 15 months   15 months    
Percentage of aggregate principal of all notes (being the monthly payment of note)     8.33%    
Original issue discount amount $ 210,000        
Debt issuance costs $ 347,195        
Amortization of debt discount     $ 150,732    
Accrued interest     0    
Outstanding balance of Note     $ 4,420,297   2,233,712
Senior Secured Convertible Promissory Note | Event of Default          
NOTES PAYABLE          
Annual Interest rate     18.00%    
First Pre-Paid Advance Note          
NOTES PAYABLE          
Amount drew from note   $ 7,000,000      
Original issue discount amount   490,000      
Debt issuance costs   $ 5,048,574 $ 4,905,769   4,558,574
Amortization of debt discount     $ 1,009,715    
Amortization period of debt discount     11 months 15 days    
Accrued interest     $ 0   $ 49,863
Subsequent Note          
NOTES PAYABLE          
Original issue discount 7.00%        
Promissory note face value $ 3,000,000        
Aggregate purchase price $ 2,790,000