v3.25.1
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
Common Stock [Member]
Additional Paid in Capital [Member]
Shares in Treasury [Member]
Accumulated Deficit [Member]
Non-Controlling Interest [Member]
Total
Beginning Balance at Dec. 31, 2021 $ 46,688 $ 31,770,515 $ (13,294) $ (21,977,165) $ (191,196) $ 9,635,548
Beginning Balance (Shares) at Dec. 31, 2021 46,687,517          
Stock-based compensation   237,078       237,078
Repurchase of shares $ (241) (169,302) 13,294     (156,249)
Repurchase of shares (Shares) (240,600)          
Shares in treasury     (6,892)     (6,892)
Net income       631,767 133,082 764,849
Ending Balance at Dec. 31, 2022 $ 46,447 31,838,291 (6,892) (21,345,398) (58,114) 10,474,334
Ending Balance (Shares) at Dec. 31, 2022 46,446,917          
Stock-based compensation   23,750       23,750
Repurchase of shares $ (246) (150,335) (20,744)     (171,325)
Repurchase of shares (Shares) (245,700)          
Shares in treasury   (6,892) 6,892      
Net income       (165,928) 180,652 14,724
Ending Balance at Dec. 31, 2023 $ 46,201 31,704,814 (20,744) (21,511,326) 122,538 10,341,483
Ending Balance (Shares) at Dec. 31, 2023 46,201,217          
Stock-based compensation   139,138       139,138
Repurchase of shares $ (206) (176,121) 20,744     (155,583)
Repurchase of shares (Shares) (206,700)          
Shares in treasury     (17,239)     (17,239)
Net income       1,675,412 249,735 1,925,147
Ending Balance at Dec. 31, 2024 $ 45,995 $ 31,667,831 $ (17,239) $ (19,835,914) $ 372,273 $ 12,232,946
Ending Balance (Shares) at Dec. 31, 2024 45,994,517