Schedule of Financial Highlights |
For the three months ended March 31, 2025
| |
Frontier Diversified Fund | | |
Frontier Masters Fund | | |
Frontier Long/Short Commodity Fund | |
| |
Class 2 | | |
Class 3 | | |
Class 2 | | |
Class 3 | | |
Class 2 | | |
Class 2a | | |
Class 3 | | |
Class 3a | |
Per unit operating performance (1) | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net asset value, December 31, 2024 | |
$ | 61.16 | | |
$ | 57.87 | | |
$ | 57.71 | | |
$ | 54.82 | | |
$ | 46.82 | | |
$ | 31.72 | | |
$ | 49.12 | | |
$ | 33.81 | |
Net operating results: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Interest income | |
| 0.04 | | |
| 0.04 | | |
| 0.06 | | |
| 0.06 | | |
| 0.04 | | |
| 0.02 | | |
| 0.04 | | |
| 0.03 | |
Expenses | |
| (0.55 | ) | |
| (0.52 | ) | |
| (1.07 | ) | |
| (1.00 | ) | |
| (0.34 | ) | |
| (0.23 | ) | |
| (0.35 | ) | |
| (0.24 | ) |
Net gain/(loss) on
investments, net of non-controlling interests | |
| (8.59 | ) | |
| (8.10 | ) | |
| (10.65 | ) | |
| (10.11 | ) | |
| (6.04 | ) | |
| (3.97 | ) | |
| (6.34 | ) | |
| (4.22 | ) |
Net income/(loss) | |
| (9.10 | ) | |
| (8.58 | ) | |
| (11.66 | ) | |
| (11.05 | ) | |
| (6.34 | ) | |
| (4.18 | ) | |
| (6.65 | ) | |
| (4.43 | ) |
Net asset value, March 31, 2025 | |
$ | 52.06 | | |
$ | 49.29 | | |
$ | 46.05 | | |
$ | 43.77 | | |
$ | 40.48 | | |
$ | 27.54 | | |
$ | 42.47 | | |
$ | 29.38 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Ratios to average net assets | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net investment income/(loss) | |
| -3.56 | % | |
| -3.56 | % | |
| -7.73 | % | |
| -7.73 | % | |
| -2.75 | % | |
| -2.75 | % | |
| -2.75 | % | |
| -2.75 | % |
Expenses before incentive fees (3)(4) | |
| 3.87 | % | |
| 3.87 | % | |
| 8.19 | % | |
| 8.19 | % | |
| 3.08 | % | |
| 3.08 | % | |
| 3.08 | % | |
| 3.08 | % |
Expenses after incentive fees (3)(4) | |
| 3.87 | % | |
| 3.87 | % | |
| 8.19 | % | |
| 8.19 | % | |
| 3.08 | % | |
| 3.08 | % | |
| 3.08 | % | |
| 3.08 | % |
Total return before incentive fees (2) | |
| -14.88 | % | |
| -14.83 | % | |
| -20.20 | % | |
| -20.15 | % | |
| -13.54 | % | |
| -13.17 | % | |
| -13.54 | % | |
| -13.11 | % |
Total return after incentive fees (2) | |
| -14.88 | % | |
| -14.83 | % | |
| -20.20 | % | |
| -20.15 | % | |
| -13.54 | % | |
| -13.17 | % | |
| -13.54 | % | |
| -13.11 | % |
| |
Frontier Balanced Fund | | |
Frontier Select Fund | |
| |
Class 1 | | |
Class 1AP | | |
Class 2 | | |
Class 2a | | |
Class 3a | | |
Class 1 | | |
Class 1AP | | |
Class 2 | |
Per unit operating performance (1) | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net asset value, December 31, 2024 | |
$ | 52.51 | | |
$ | 71.72 | | |
$ | 96.71 | | |
$ | 84.35 | | |
$ | 84.06 | | |
$ | 38.16 | | |
$ | 52.17 | | |
$ | 69.23 | |
Net operating results: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Interest income | |
| 0.00 | | |
| 0.00 | | |
| 0.00 | | |
| 0.00 | | |
| 0.00 | | |
| 0.00 | | |
| 0.00 | | |
| 0.00 | |
Expenses | |
| (0.94 | ) | |
| (0.79 | ) | |
| (1.06 | ) | |
| (1.00 | ) | |
| (0.93 | ) | |
| (0.62 | ) | |
| (0.50 | ) | |
| (0.66 | ) |
Net gain/(loss) on investments, net of non-controlling
interests | |
| (7.34 | ) | |
| (10.07 | ) | |
| (13.57 | ) | |
| (11.71 | ) | |
| (11.75 | ) | |
| (7.19 | ) | |
| (9.87 | ) | |
| (13.11 | ) |
Net income/(loss) | |
| (8.28 | ) | |
| (10.86 | ) | |
| (14.63 | ) | |
| (12.71 | ) | |
| (12.68 | ) | |
| (7.81 | ) | |
| (10.37 | ) | |
| (13.77 | ) |
Net asset value, March 31, 2025 | |
$ | 44.23 | | |
$ | 60.86 | | |
$ | 82.08 | | |
$ | 71.64 | | |
$ | 71.38 | | |
$ | 30.35 | | |
$ | 41.80 | | |
$ | 55.46 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Ratios to average net assets | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net investment income/(loss) | |
| -7.77 | % | |
| -4.78 | % | |
| -4.78 | % | |
| -4.78 | % | |
| -4.78 | % | |
| -7.29 | % | |
| -4.30 | % | |
| -4.30 | % |
Expenses before incentive fees (3)(4) | |
| 7.78 | % | |
| 4.79 | % | |
| 4.79 | % | |
| 4.79 | % | |
| 4.79 | % | |
| 7.29 | % | |
| 4.30 | % | |
| 4.30 | % |
Expenses after incentive fees (3)(4) | |
| 7.78 | % | |
| 4.79 | % | |
| 4.79 | % | |
| 4.79 | % | |
| 4.79 | % | |
| 7.29 | % | |
| 4.30 | % | |
| 4.30 | % |
Total return before incentive fees (2) | |
| -15.76 | % | |
| -15.14 | % | |
| -15.13 | % | |
| -15.07 | % | |
| -15.08 | % | |
| -20.48 | % | |
| -19.89 | % | |
| -19.89 | % |
Total return after incentive fees (2) | |
| -15.76 | % | |
| -15.14 | % | |
| -15.13 | % | |
| -15.07 | % | |
| -15.08 | % | |
| -20.48 | % | |
| -19.89 | % | |
| -19.89 | % |
| |
Frontier Global Fund | | |
Frontier Heritage Fund | |
| |
Class 1 | | |
Class 2 | | |
Class 1 | | |
Class 1AP | | |
Class 2 | |
Per unit operating performance (1) | |
| | | |
| | | |
| | | |
| | | |
| | |
Net asset value, December 31, 2024 | |
$ | 120.17 | | |
$ | 204.73 | | |
$ | 83.51 | | |
$ | 114.16 | | |
$ | 152.78 | |
Net operating results: | |
| | | |
| | | |
| | | |
| | | |
| | |
Interest income | |
| 0.00 | | |
| 0.00 | | |
| 0.00 | | |
| 0.00 | | |
| 0.00 | |
Expenses | |
| (2.45 | ) | |
| (2.76 | ) | |
| (1.50 | ) | |
| (1.28 | ) | |
| (1.71 | ) |
Net gain/(loss) on investments, net of non-controlling interests | |
| (20.39 | ) | |
| (34.92 | ) | |
| (13.90 | ) | |
| (19.07 | ) | |
| (25.54 | ) |
Net income/(loss) | |
| (22.84 | ) | |
| (37.68 | ) | |
| (15.40 | ) | |
| (20.35 | ) | |
| (27.25 | ) |
Net asset value, March 31, 2025 | |
$ | 97.33 | | |
$ | 167.05 | | |
$ | 68.11 | | |
$ | 93.81 | | |
$ | 125.53 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Ratios to average net assets | |
| | | |
| | | |
| | | |
| | | |
| | |
Net investment income/(loss) | |
| -8.83 | % | |
| -5.84 | % | |
| -7.87 | % | |
| -4.88 | % | |
| -4.88 | % |
Expenses before incentive fees (3)(4) | |
| 8.83 | % | |
| 5.84 | % | |
| 7.87 | % | |
| 4.88 | % | |
| 4.88 | % |
Expenses after incentive fees (3)(4) | |
| 8.83 | % | |
| 5.84 | % | |
| 7.87 | % | |
| 4.88 | % | |
| 4.88 | % |
Total return before incentive fees (2) | |
| -19.01 | % | |
| -18.41 | % | |
| -18.44 | % | |
| -17.83 | % | |
| -17.83 | % |
Total return after incentive fees (2) | |
| -19.01 | % | |
| -18.41 | % | |
| -18.44 | % | |
| -17.83 | % | |
| -17.83 | % |
| (1) | Interest
income and expenses per unit are calculated by dividing these amounts by the average number of units outstanding during the period. The
net gain/(loss) on investments net of non-controlling interests is a balancing amount necessary to reconcile the change in net asset
value per unit with the other per unit information. |
| (2) | Impact
of incentive fee computed using average net assets, otherwise computed using average units outstanding during the period prior to the
effects of any non-controlling transactions. An owner’s total returns may vary from the above returns based on the timing of contributions
and withdrawals. |
| (3) | Expense
ratios do not reflect interest allocated to the Managing Owner as such expenses are not included in the consolidated statements of operations
of the Series. |
| (4) | Expense
ratios do not include management and incentive fees charged at the Galaxy Plus entities. The ratios would have been higher had those
expenses been included. The impact of those fees is included in the total return. |
For the three months ended March 31, 2024
| |
Frontier Diversified Fund | | |
Frontier Masters Fund | | |
Frontier Long/Short Commodity Fund | |
| |
Class 2 | | |
Class 3 | | |
Class 2 | | |
Class 3 | | |
Class 2 | | |
Class 2a | | |
Class 3 | | |
Class 3a | |
Per unit operating performance (1) | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Net asset value, December 31, 2023 | |
$ | 68.18 | | |
$ | 64.35 | | |
$ | 65.39 | | |
$ | 61.96 | | |
$ | 72.74 | | |
$ | 48.36 | | |
$ | 76.31 | | |
$ | 51.42 | |
Net operating results: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Interest income | |
| 0.05 | | |
| 0.05 | | |
| 0.08 | | |
| 0.08 | | |
| 0.07 | | |
| 0.05 | | |
| 0.07 | | |
| 0.05 | |
Expenses | |
| (0.66 | ) | |
| (0.62 | ) | |
| (1.32 | ) | |
| (1.25 | ) | |
| (0.49 | ) | |
| (0.33 | ) | |
| (0.51 | ) | |
| (0.35 | ) |
Net gain/(loss) on investments, net of non-controlling
interests | |
| 11.93 | | |
| 11.30 | | |
| 20.90 | | |
| 19.87 | | |
| (1.88 | ) | |
| (0.86 | ) | |
| (1.98 | ) | |
| (0.88 | ) |
Net income/(loss) | |
| 11.32 | | |
| 10.73 | | |
| 19.66 | | |
| 18.70 | | |
| (2.30 | ) | |
| (1.14 | ) | |
| (2.42 | ) | |
| (1.18 | ) |
Net asset value, March 31, 2024 | |
$ | 79.50 | | |
$ | 75.08 | | |
$ | 85.05 | | |
$ | 80.66 | | |
$ | 70.44 | | |
$ | 47.22 | | |
$ | 73.89 | | |
$ | 50.24 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Ratios to average net assets | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net investment income/(loss) | |
| -3.39 | % | |
| -3.39 | % | |
| -6.78 | % | |
| -6.78 | % | |
| -2.46 | % | |
| -2.46 | % | |
| -2.46 | % | |
| -2.46 | % |
Expenses before incentive fees (3)(4) | |
| 3.65 | % | |
| 3.65 | % | |
| 7.23 | % | |
| 7.23 | % | |
| 2.87 | % | |
| 2.87 | % | |
| 2.87 | % | |
| 2.87 | % |
Expenses after incentive fees (3)(4) | |
| 3.65 | % | |
| 3.65 | % | |
| 7.23 | % | |
| 7.23 | % | |
| 2.87 | % | |
| 2.87 | % | |
| 2.87 | % | |
| 2.87 | % |
Total return before incentive fees (2) | |
| 16.61 | % | |
| 16.67 | % | |
| 30.07 | % | |
| 30.18 | % | |
| -3.17 | % | |
| -2.36 | % | |
| -3.17 | % | |
| -2.29 | % |
Total return after incentive fees (2) | |
| 16.61 | % | |
| 16.67 | % | |
| 30.07 | % | |
| 30.18 | % | |
| -3.17 | % | |
| -2.36 | % | |
| -3.17 | % | |
| -2.29 | % |
| |
Frontier Balanced Fund | | |
Frontier Select Fund | |
| |
Class 1 | | |
Class 1AP | | |
Class 2 | | |
Class 2a | | |
Class 3a | | |
Class 1 | | |
Class 1AP | | |
Class 2 | |
Per unit operating performance (1) | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net asset value, December 31, 2023 | |
$ | 62.63 | | |
$ | 83.01 | | |
$ | 111.93 | | |
$ | 97.44 | | |
$ | 97.10 | | |
$ | 45.97 | | |
$ | 60.98 | | |
$ | 80.92 | |
Net operating results: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Interest income | |
| 0.00 | | |
| 0.00 | | |
| 0.00 | | |
| 0.00 | | |
| 0.00 | | |
| 0.00 | | |
| 0.00 | | |
| 0.00 | |
Expenses | |
| (1.22 | ) | |
| (0.97 | ) | |
| (1.30 | ) | |
| (1.13 | ) | |
| (1.13 | ) | |
| (0.84 | ) | |
| (0.63 | ) | |
| (0.84 | ) |
Net gain/(loss) on investments, net of non-controlling
interests | |
| 10.95 | | |
| 14.59 | | |
| 19.68 | | |
| 17.18 | | |
| 17.13 | | |
| 8.91 | | |
| 11.88 | | |
| 15.77 | |
Net income/(loss) | |
| 9.73 | | |
| 13.62 | | |
| 18.38 | | |
| 16.05 | | |
| 16.00 | | |
| 8.07 | | |
| 11.25 | | |
| 14.93 | |
Net asset value, March 31, 2024 | |
$ | 72.36 | | |
$ | 96.63 | | |
$ | 130.31 | | |
$ | 113.49 | | |
$ | 113.10 | | |
$ | 54.04 | | |
$ | 72.23 | | |
$ | 95.85 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Ratios to average net assets | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net investment income/(loss) | |
| -7.40 | % | |
| -4.39 | % | |
| -4.39 | % | |
| -4.39 | % | |
| -4.39 | % | |
| -6.95 | % | |
| -3.95 | % | |
| -3.95 | % |
Expenses before incentive fees (3)(4) | |
| 7.41 | % | |
| 4.40 | % | |
| 4.40 | % | |
| 4.40 | % | |
| 4.40 | % | |
| 6.95 | % | |
| 3.95 | % | |
| 3.95 | % |
Expenses after incentive fees (3)(4) | |
| 7.41 | % | |
| 4.40 | % | |
| 4.40 | % | |
| 4.40 | % | |
| 4.40 | % | |
| 6.95 | % | |
| 3.95 | % | |
| 3.95 | % |
Total return before incentive fees (2) | |
| 15.54 | % | |
| 16.41 | % | |
| 16.42 | % | |
| 16.47 | % | |
| 16.48 | % | |
| 17.55 | % | |
| 18.45 | % | |
| 18.45 | % |
Total return after incentive fees (2) | |
| 15.54 | % | |
| 16.41 | % | |
| 16.42 | % | |
| 16.47 | % | |
| 16.48 | % | |
| 17.55 | % | |
| 18.45 | % | |
| 18.45 | % |
| |
Frontier Global Fund | | |
Frontier Heritage Fund | |
| |
Class 1 | | |
Class 2 | | |
Class 1 | | |
Class 1AP | | |
Class 2 | |
Per unit operating performance (1) | |
| | |
| | |
| | |
| | |
| |
Net asset value, December 31, 2023 | |
$ | 134.60 | | |
$ | 222.53 | | |
$ | 106.45 | | |
$ | 141.20 | | |
$ | 188.97 | |
Net operating results: | |
| | | |
| | | |
| | | |
| | | |
| | |
Interest income | |
| 0.00 | | |
| 0.00 | | |
| 0.00 | | |
| 0.00 | | |
| 0.00 | |
Expenses | |
| (3.16 | ) | |
| (3.27 | ) | |
| (2.14 | ) | |
| (1.73 | ) | |
| (2.30 | ) |
Net gain/(loss) on investments, net of non-controlling interests | |
| 53.12 | | |
| 88.15 | | |
| 17.35 | | |
| 23.11 | | |
| 30.92 | |
Net income/(loss) | |
| 49.96 | | |
| 84.88 | | |
| 15.21 | | |
| 21.38 | | |
| 28.62 | |
Net asset value, March 31, 2024 | |
$ | 184.56 | | |
$ | 307.41 | | |
$ | 121.66 | | |
$ | 162.58 | | |
$ | 217.59 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Ratios to average net assets | |
| | | |
| | | |
| | | |
| | | |
| | |
Net investment income/(loss) | |
| -8.01 | % | |
| -5.00 | % | |
| -7.66 | % | |
| -4.65 | % | |
| -4.65 | % |
Expenses before incentive fees (3)(4) | |
| 8.01 | % | |
| 5.00 | % | |
| 7.66 | % | |
| 4.65 | % | |
| 4.65 | % |
Expenses after incentive fees (3)(4) | |
| 8.01 | % | |
| 5.00 | % | |
| 7.66 | % | |
| 4.65 | % | |
| 4.65 | % |
Total return before incentive fees (2) | |
| 37.12 | % | |
| 38.14 | % | |
| 14.28 | % | |
| 15.14 | % | |
| 15.15 | % |
Total return after incentive fees (2) | |
| 37.12 | % | |
| 38.14 | % | |
| 14.28 | % | |
| 15.14 | % | |
| 15.15 | % |
| (1) | Interest
income and expenses per unit are calculated by dividing these amounts by the average number of units outstanding during the period. The
net gain/(loss) on investments, net of non-controlling interests is a balancing amount necessary to reconcile the change in net asset
value per unit with the other per unit information. |
| (2) | Impact
of incentive fee computed using average net assets, otherwise computed using average units outstanding during the period prior to the
effects of any non-controlling transactions. An owner’s total returns may vary from the above returns based on the timing of contributions
and withdrawals. |
| (3) | Expense
ratios do not reflect interest allocated to the Managing Owner as such expenses are not included in the consolidated statements of operations
of the Series. |
| (4) | Expense
ratios do not include management and incentive fees charged at the Galaxy Plus entities. The ratios would have been higher had those
expenses been included. The impact of those fees is included in the total return. |
|
Schedule of Financial Highlights |
The following information presents the financial
highlights of the Trust for the three months ended March 31, 2025 and 2024. This data has been derived from the information presented
in the combined consolidated financial statements.
| |
2025 | | |
2024 | |
Ratios to average net assets (1) | |
| | |
| |
Net investment income/(loss) (1) | |
| -6.73 | % | |
| -6.22 | % |
Expenses before incentive fees (3) | |
| 6.80 | % | |
| 6.29 | % |
Expenses after incentive fees (3) | |
| 6.80 | % | |
| 6.29 | % |
| |
| | | |
| | |
Total return before incentive fees (2) | |
| -18.18 | % | |
| 15.86 | % |
Total return after incentive fees (2) | |
| -18.18 | % | |
| 15.86 | % |
(1) | Annualized with the exception of incentive fees. |
(2) | Total returns are not annualized. |
(3) | Expense ratios do not reflect interest allocated to the Managing Owner as such expenses are not included in the Combined Consolidated Statements of Operations of the Trust. |
|