Schedule of Series’ Equity in Earnings from Unconsolidated Trading Companies and Private Investment Companies |
The following tables summarize each of the Series’
equity in earnings from unconsolidated Trading Companies and private investment companies for the three months ended March 31, 2025 and
2024
| |
Three
Months Ended March, 2025 | | |
Three
Months Ended March, 2024 | |
| |
| | |
| | |
Change in | | |
| | |
| | |
| | |
Change in | | |
| |
| |
Trading | | |
Realized | | |
Unrealized | | |
Net Income | | |
Trading | | |
Realized | | |
Unrealized | | |
Net Income | |
| |
Commissions | | |
Gain/(Loss) | | |
Gain/(Loss) | | |
(Loss) | | |
Commissions | | |
Gain/(Loss) | | |
Gain/(Loss) | | |
(Loss) | |
Frontier Balanced Fund | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Frontier Trading Company XXXVIII, LLC | |
$ | - | | |
$ | - | | |
$ | (9,715 | ) | |
$ | (9,715 | ) | |
$ | - | | |
$ | - | | |
$ | (1,112 | ) | |
$ | (1,112 | ) |
Galaxy Plus Fund - Aspect Feeder Fund (532) LLC | |
| (862 | ) | |
| 17,792 | | |
| (156,413 | ) | |
| (139,483 | ) | |
| (1,615 | ) | |
| 35,239 | | |
| 448,653 | | |
| 482,277 | |
Galaxy Plus Fund - Fort Contrarian Feeder Fund (510) LLC | |
| (961 | ) | |
| (4,967 | ) | |
| (55,352 | ) | |
| (61,280 | ) | |
| (767 | ) | |
| (70,354 | ) | |
| 126,755 | | |
| 55,634 | |
Galaxy Plus Fund - QIM Feeder Fund (526) LLC | |
| (1,874 | ) | |
| (12,210 | ) | |
| 20,920 | | |
| 6,836 | | |
| (1,963 | ) | |
| (33,866 | ) | |
| 45,582 | | |
| 9,753 | |
Galaxy Plus Fund - Horizon3 Feeder Fund (577) LLC | |
| (318 | ) | |
| (53,127 | ) | |
| 28,605 | | |
| (24,840 | ) | |
| (2,524 | ) | |
| (984 | ) | |
| (61,769 | ) | |
| (65,277 | ) |
Galaxy Plus Fund - Quest Feeder Fund (517) LLC | |
| (552 | ) | |
| (1,552 | ) | |
| (79,649 | ) | |
| (81,753 | ) | |
| (1,503 | ) | |
| 12,010 | | |
| 47,934 | | |
| 58,441 | |
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC | |
| (1,948 | ) | |
| (16,460 | ) | |
| (55,440 | ) | |
| (73,848 | ) | |
| (2,257 | ) | |
| 9,578 | | |
| 22,938 | | |
| 30,259 | |
Galaxy Plus Fund - Quantica Managed Futures Master
Fund (507) LLC | |
| (375 | ) | |
| (2,145 | ) | |
| (72,264 | ) | |
| (74,784 | ) | |
| (507 | ) | |
| 1,949 | | |
| 291,197 | | |
| 292,639 | |
Total | |
$ | (6,890 | ) | |
$ | (72,669 | ) | |
$ | (379,308 | ) | |
$ | (458,867 | ) | |
$ | (11,136 | ) | |
$ | (46,428 | ) | |
$ | 920,178 | | |
$ | 862,614 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Frontier Global Fund | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Frontier Trading Company XXXVIII, LLC | |
$ | - | | |
$ | - | | |
$ | (2,236 | ) | |
$ | (2,236 | ) | |
$ | - | | |
$ | - | | |
$ | (142 | ) | |
$ | (142 | ) |
Galaxy Plus Fund - Aspect Feeder Fund (532) LLC | |
| (798 | ) | |
| 2,226 | | |
| (145,271 | ) | |
| (143,843 | ) | |
| (1,527 | ) | |
| 23,937 | | |
| 413,562 | | |
| 435,972 | |
Total | |
$ | (798 | ) | |
$ | 2,226 | | |
$ | (147,507 | ) | |
$ | (146,079 | ) | |
$ | (1,527 | ) | |
$ | 23,937 | | |
$ | 413,420 | | |
$ | 435,830 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Frontier Select Fund | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Frontier Trading Company XXXVIII, LLC | |
$ | - | | |
$ | - | | |
$ | (2,078 | ) | |
$ | (2,078 | ) | |
$ | - | | |
$ | - | | |
$ | (142 | ) | |
$ | (142 | ) |
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC | |
| (930 | ) | |
| (9,799 | ) | |
| (24,266 | ) | |
| (34,995 | ) | |
| (757 | ) | |
| 17,478 | | |
| (9,504 | ) | |
| 7,217 | |
Galaxy Plus Fund - Horizon3 Feeder Fund (577) LLC | |
| (127 | ) | |
| (8,631 | ) | |
| (2,549 | ) | |
| (11,307 | ) | |
| (586 | ) | |
| (402 | ) | |
| (17,092 | ) | |
| (18,080 | ) |
Galaxy Plus Fund - Quantica Managed Futures Master
Fund (507) LLC | |
| (265 | ) | |
| (5,541 | ) | |
| (52,554 | ) | |
| (58,360 | ) | |
| (290 | ) | |
| (202 | ) | |
| 161,628 | | |
| 161,136 | |
Total | |
$ | (1,322 | ) | |
$ | (23,971 | ) | |
$ | (81,447 | ) | |
$ | (106,740 | ) | |
$ | (1,633 | ) | |
$ | 16,874 | | |
$ | 134,890 | | |
$ | 150,131 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Frontier Heritage Fund | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Frontier Trading Company XXXVIII, LLC | |
$ | - | | |
$ | - | | |
$ | (4,107 | ) | |
$ | (4,107 | ) | |
$ | - | | |
$ | - | | |
$ | (689 | ) | |
$ | (689 | ) |
Galaxy Plus Fund - Aspect Feeder Fund (532) LLC | |
| (651 | ) | |
| (2,288 | ) | |
| (118,333 | ) | |
| (121,272 | ) | |
| (1,083 | ) | |
| 102,895 | | |
| 199,439 | | |
| 301,251 | |
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC | |
| (872 | ) | |
| (8,502 | ) | |
| (24,262 | ) | |
| (33,636 | ) | |
| (656 | ) | |
| (4,153 | ) | |
| 15,395 | | |
| 10,586 | |
Galaxy Plus Fund - Horizon3 Feeder Fund (577) LLC | |
| (357 | ) | |
| (17,725 | ) | |
| (13,070 | ) | |
| (31,152 | ) | |
| (1,873 | ) | |
| (2,976 | ) | |
| (52,569 | ) | |
| (57,418 | ) |
Total | |
$ | (1,880 | ) | |
$ | (28,515 | ) | |
$ | (159,772 | ) | |
$ | (190,167 | ) | |
$ | (3,612 | ) | |
$ | 95,766 | | |
$ | 161,576 | | |
$ | 253,730 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Frontier Long/Short Commodity Fund | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Frontier Trading Company XXXVIII, LLC | |
$ | - | | |
$ | - | | |
$ | (1,012 | ) | |
$ | (1,012 | ) | |
$ | - | | |
$ | - | | |
$ | (48 | ) | |
$ | (48 | ) |
Galaxy Plus Fund - Rosetta
Program Feeder Fund (522) LLC (formerly known as Galaxy Plus Fund - LRR Feeder Fund (522) LLC) | |
| - | | |
| (392 | ) | |
| (9,505 | ) | |
| (9,897 | ) | |
| (42 | ) | |
| (7,524 | ) | |
| (14,462 | ) | |
| (22,028 | ) |
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC | |
| (592 | ) | |
| (11,999 | ) | |
| (10,348 | ) | |
| (22,939 | ) | |
| (680 | ) | |
| (2,426 | ) | |
| 10,263 | | |
| 7,157 | |
Galaxy Plus Fund – Volt Diversified Alpha
Feeder Fund (550) LLC | |
| - | | |
| - | | |
| - | | |
| - | | |
| (162 | ) | |
| - | | |
| (3,057 | ) | |
| (3,219 | ) |
Total | |
$ | (592 | ) | |
$ | (12,391 | ) | |
$ | (20,865 | ) | |
$ | (33,848 | ) | |
$ | (884 | ) | |
$ | (9,950 | ) | |
$ | (7,304 | ) | |
$ | (18,138 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Frontier Diversified Fund | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Frontier Trading Company XXXVIII, LLC | |
$ | - | | |
$ | - | | |
$ | (2,457 | ) | |
$ | (2,457 | ) | |
$ | - | | |
$ | - | | |
$ | (1,716 | ) | |
$ | (1,716 | ) |
Galaxy Plus Fund - Aspect Feeder Fund (532) LLC | |
| (158 | ) | |
| 4,801 | | |
| (30,639 | ) | |
| (25,996 | ) | |
| (392 | ) | |
| 59,136 | | |
| 54,132 | | |
| 112,876 | |
Galaxy Plus Fund - Fort Contrarian Feeder Fund (510) LLC | |
| (720 | ) | |
| (2,986 | ) | |
| (42,599 | ) | |
| (46,305 | ) | |
| (567 | ) | |
| (62,069 | ) | |
| 103,519 | | |
| 40,883 | |
Galaxy Plus Fund - QIM Feeder Fund (526) LLC | |
| (444 | ) | |
| (1,584 | ) | |
| 4,642 | | |
| 2,614 | | |
| (451 | ) | |
| (9,388 | ) | |
| 11,742 | | |
| 1,903 | |
Galaxy Plus Fund - Quest Feeder Fund (517) LLC | |
| (153 | ) | |
| (694 | ) | |
| (21,818 | ) | |
| (22,665 | ) | |
| (509 | ) | |
| 8,445 | | |
| 8,707 | | |
| 16,643 | |
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC | |
| (543 | ) | |
| (13,065 | ) | |
| (5,325 | ) | |
| (18,933 | ) | |
| (835 | ) | |
| (5,706 | ) | |
| 13,023 | | |
| 6,482 | |
Galaxy Plus Fund - Quantica Managed Futures Master
Fund (507) LLC | |
| (69 | ) | |
| (3,456 | ) | |
| (10,711 | ) | |
| (14,236 | ) | |
| (101 | ) | |
| 507 | | |
| 57,511 | | |
| 57,917 | |
Total | |
$ | (2,087 | ) | |
$ | (16,984 | ) | |
$ | (108,907 | ) | |
$ | (127,978 | ) | |
$ | (2,855 | ) | |
$ | (9,075 | ) | |
$ | 246,918 | | |
$ | 234,988 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Frontier Masters Fund | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Frontier Trading Company XXXVIII, LLC | |
$ | - | | |
$ | - | | |
$ | (1,120 | ) | |
$ | (1,120 | ) | |
$ | - | | |
$ | - | | |
$ | (201 | ) | |
$ | (201 | ) |
Galaxy Plus Fund - Aspect Feeder Fund (532) LLC | |
| (139 | ) | |
| (53 | ) | |
| (24,413 | ) | |
| (24,605 | ) | |
| (226 | ) | |
| 4,172 | | |
| 60,912 | | |
| 64,858 | |
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC | |
| (361 | ) | |
| (3,990 | ) | |
| (9,849 | ) | |
| (14,200 | ) | |
| (281 | ) | |
| (2,716 | ) | |
| 7,474 | | |
| 4,477 | |
Galaxy Plus Fund - Quantica Managed Futures Master
Fund (507) LLC | |
| (37 | ) | |
| 1,973 | | |
| (10,252 | ) | |
| (8,316 | ) | |
| (71 | ) | |
| (678 | ) | |
| 40,446 | | |
| 39,697 | |
Total | |
$ | (537 | ) | |
$ | (2,070 | ) | |
$ | (45,634 | ) | |
$ | (48,241 | ) | |
$ | (578 | ) | |
$ | 778 | | |
$ | 108,631 | | |
$ | 108,831 | |
|
Schedule of Series’ Equity in Earnings from Unconsolidated Trading Companies and Private Investment Companies |
The following table summarizes the Trust’s
equity in earnings from each of the private investment companies during the three months ended March 31, 2025 and 2024:
| |
Three Months Ended March, 2025 | | |
Three Months Ended March, 2024 | |
| |
| | |
| | |
Change in | | |
| | |
| | |
| | |
Change in | | |
| |
| |
Trading | | |
Realized | | |
Unrealized | | |
Net Income | | |
Trading | | |
Realized | | |
Unrealized | | |
Net Income | |
| |
Commissions | | |
Gain/(Loss) | | |
Gain/(Loss) | | |
(Loss) | | |
Commissions | | |
Gain/(Loss) | | |
Gain/(Loss) | | |
(Loss) | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Galaxy Plus Fund - Aspect Feeder Fund (532) LLC | |
$ | (2,608 | ) | |
$ | 22,478 | | |
$ | (475,069 | ) | |
$ | (455,199 | ) | |
$ | (4,843 | ) | |
$ | 225,379 | | |
$ | 1,176,698 | | |
$ | 1,397,234 | |
Galaxy Plus Fund - Fort Contrarian Feeder Fund (510) LLC | |
| (1,681 | ) | |
| (7,953 | ) | |
| (97,951 | ) | |
| (107,585 | ) | |
| (1,334 | ) | |
| (132,423 | ) | |
| 230,274 | | |
| 96,517 | |
Galaxy Plus Fund - Rosetta Program Feeder Fund (522) LLC (formerly known as Galaxy Plus Fund - LRR Feeder Fund (522) LLC) | |
| - | | |
| (392 | ) | |
| (9,505 | ) | |
| (9,897 | ) | |
| (42 | ) | |
| (7,524 | ) | |
| (14,462 | ) | |
| (22,028 | ) |
Galaxy Plus Fund - QIM Feeder Fund (526) LLC | |
| (2,318 | ) | |
| (13,794 | ) | |
| 25,562 | | |
| 9,450 | | |
| (2,414 | ) | |
| (43,254 | ) | |
| 57,324 | | |
| 11,656 | |
Galaxy Plus Fund - Quest Feeder Fund (517) LLC | |
| (705 | ) | |
| (2,246 | ) | |
| (101,467 | ) | |
| (104,418 | ) | |
| (2,012 | ) | |
| 20,455 | | |
| 56,641 | | |
| 75,084 | |
Galaxy Plus Fund - Quest FIT Feeder Fund (535) LLC | |
| - | | |
| (6,634 | ) | |
| (16,091 | ) | |
| (22,725 | ) | |
| - | | |
| 245 | | |
| (4,295 | ) | |
| (4,050 | ) |
Galaxy Plus Fund - Horizon3 Feeder Fund (577) LLC | |
| (802 | ) | |
| (79,483 | ) | |
| 12,986 | | |
| (67,299 | ) | |
| (4,983 | ) | |
| (4,362 | ) | |
| (131,430 | ) | |
| (140,775 | ) |
Galaxy Plus Fund - Welton GDP Feeder Fund (538) LLC | |
| (5,246 | ) | |
| (63,815 | ) | |
| (129,490 | ) | |
| (198,551 | ) | |
| (5,466 | ) | |
| 12,055 | | |
| 59,589 | | |
| 66,178 | |
Galaxy Plus Fund – Volt Diversified Alpha Feeder Fund (550) LLC | |
| - | | |
| - | | |
| - | | |
| - | | |
| (162 | ) | |
| - | | |
| (3,057 | ) | |
| (3,219 | ) |
Galaxy Plus Fund - Quantica Managed Futures Master Fund (507) LLC | |
| (746 | ) | |
| (9,169 | ) | |
| (145,781 | ) | |
| (155,696 | ) | |
| (969 | ) | |
| 1,576 | | |
| 550,782 | | |
| 551,389 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Total | |
$ | (14,106 | ) | |
$ | (161,008 | ) | |
$ | (936,806 | ) | |
$ | (1,111,920 | ) | |
$ | (22,225 | ) | |
$ | 72,147 | | |
$ | 1,978,064 | | |
$ | 2,027,986 | |
|