Income Taxes (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
Income Taxes [Abstract] |
|
Composition of Income Tax Expense |
The composition of income tax expense for the years ended December 31, 2022, 2023 and 2024 is as follows:
|
|
2022
|
|
|
2023
|
|
|
2024
|
|
Income Tax attributable to a continuing operation
|
|
|
|
|
|
|
|
|
|
In Mexico:
|
|
|
|
|
|
|
|
|
|
Current year income tax
|
|
Ps. |
29,865,043 |
|
|
Ps. |
32,327,958 |
|
|
Ps. |
29,105,637 |
|
Deferred income tax
|
|
|
3,454,279
|
|
|
|
(6,706,412
|
)
|
|
|
(12,286,894
|
)
|
Foreign:
|
|
|
|
|
|
|
|
|
|
|
|
|
Current year income tax
|
|
|
17,634,494
|
|
|
|
16,026,324
|
|
|
|
19,053,257
|
|
Deferred income tax
|
|
|
(4,909,727
|
)
|
|
|
(7,103,867
|
)
|
|
|
(633,557
|
)
|
Total income tax
|
|
Ps. |
46,044,089 |
|
|
Ps. |
34,544,003 |
|
|
Ps. |
35,238,443 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax attributable to a discontinued operation
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax discontinued operations abroad (1)
|
|
|
1,805,500
|
|
|
|
—
|
|
|
|
—
|
|
(1)
|
Includes effects related to the sale of Panama and the Claro Chile, SpA joint venture. See Note 2Ac.
|
|
Deferred Tax Benefit (Expense) Related to Items Recognized In OCI |
Deferred tax income / (expense) related to items recognized in OCI during the year:
|
|
For the years ended December 31,
|
|
|
|
2022
|
|
|
2023
|
|
|
2024
|
|
Remeasurement of defined benefit plans
|
|
Ps. |
2,651,922 |
|
|
Ps. |
(975,061 |
) |
|
Ps. |
6,328,961 |
|
Equity investments at fair value
|
|
|
8,364,109
|
|
|
|
2,836,366
|
|
|
|
(7,491,232
|
)
|
Revaluation of Assets
|
|
|
—
|
|
|
|
—
|
|
|
|
(495,646)
|
|
Other
|
|
|
(30,336
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax income recognized in OCI
|
|
Ps |
10,985,695 |
|
|
Ps. |
1,861,305 |
|
|
Ps. |
(1,657,917 |
) |
|
Reconciliation of Statutory Income Tax Rate and Effective Tax Rate |
A reconciliation of the statutory income tax rate in Mexico to the consolidated effective income tax rate recognized by the Company is
as follows:
|
|
Year ended December 31,
|
|
|
|
2022
|
|
|
2023
|
|
|
2024
|
|
Statutory income tax rate in Mexico
|
|
|
30.0
|
%
|
|
|
30.0
|
%
|
|
|
30.0
|
%
|
Impact of non-deductible and non-taxable items:
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax inflation effects
|
|
|
7.2
|
%
|
|
|
2.1
|
%
|
|
|
4.9
|
%
|
Derivatives
|
|
|
(0.2
|
)%
|
|
|
0.3
|
%
|
|
|
1.3
|
%
|
Employee benefits
|
|
|
2.0
|
%
|
|
|
1.5
|
%
|
|
|
5.7
|
%
|
Other non-deductible items
|
|
|
—
|
|
|
|
—
|
|
|
|
8.6
|
%
|
Other
|
|
|
2.2 |
% |
|
|
4.8 |
% |
|
|
1.4 |
% |
Effective tax rate on Mexican operations
|
|
|
41.2
|
%
|
|
|
38.7
|
%
|
|
|
51.9
|
%
|
Tax recoveries and NOL’s in Brazil
|
|
|
(2.2
|
)%
|
|
|
(3.5
|
)%
|
|
|
(1.5
|
)%
|
Dividends received from associates equity
|
|
|
(0.1
|
)%
|
|
|
—
|
|
|
|
0.0
|
%
|
Foreign subsidiaries and other non-deductible items, net
|
|
|
(2.6
|
)%(1)
|
|
|
(2.2
|
)%
|
|
|
8.8
|
%
|
Tax rates differences
|
|
|
(2.0
|
)%
|
|
|
(3.1
|
)%
|
|
|
(3.1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate from continuing operations
|
|
|
34.3
|
%
|
|
|
29.9
|
%
|
|
|
56.1
|
%
|
Effective tax rate from discontinued operations
|
|
|
(21.2
|
)%
|
|
|
—
|
|
|
|
—
|
|
(1) Includes discontinued operations effects of Claro Chile.
|
Breakdown of Net Deferred Tax Assets |
The breakdown of net deferred tax assets is as follows:
|
|
Consolidated statements of financial position
|
|
|
Consolidated statements of net income
|
|
|
|
2023
|
|
|
2024
|
|
|
2022
|
|
|
2023
|
|
|
2024
|
|
Provisions
|
|
Ps.
|
29,562,781 |
|
|
Ps.
|
39,976,016 |
|
|
Ps.
|
1,759,784 |
|
|
Ps.
|
15,065,996 |
|
|
Ps.
|
(2,577,054 |
) |
Deferred revenues
|
|
|
8,691,188
|
|
|
|
13,475,756
|
|
|
|
(688,767
|
)
|
|
|
1,767
|
|
|
|
560,731
|
|
Tax losses carry forward
|
|
|
36,970,123
|
|
|
|
38,397,674
|
|
|
|
1,202,546
|
|
|
|
8,575,209
|
|
|
|
508,256
|
|
Property, plant and equipment (1)
|
|
|
(8,699,418
|
)
|
|
|
(3,830,404
|
)
|
|
|
1,696,734
|
|
|
|
2,157,776
|
|
|
|
(239,696)
|
|
Inventories
|
|
|
1,054,611
|
|
|
|
965,844
|
|
|
|
253,932
|
|
|
|
669,382
|
|
|
|
12,715
|
|
Licenses and rights of use (1)
|
|
|
(2,621,672
|
)
|
|
|
(13,293,040
|
)
|
|
|
229,244
|
|
|
|
141,060
|
|
|
|
372,803
|
|
Employee benefits
|
|
|
34,663,794
|
|
|
|
35,455,273
|
|
|
|
(6,148,504
|
)
|
|
|
(3,224,333
|
)
|
|
|
(3,431,627
|
)
|
Other
|
|
|
16,993,113
|
|
|
|
14,338,351
|
|
|
|
3,150,479
|
|
|
|
(9,576,577
|
)
|
|
|
17,714,323
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets
|
|
Ps.
|
116,614,520 |
|
|
Ps.
|
125,485,470 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax benefit in net profit for the year
|
|
|
Ps.
|
1,455,448 |
|
|
Ps.
|
13,810,280 |
|
|
Ps.
|
12,920,451 |
|
Deferred tax from discontinued operations
|
|
|
|
1,808,298
|
|
|
|
—
|
|
|
|
—
|
|
|
(1) |
As of December 31, 2023 and 2024, the balance included the effects of hyperinflation and revaluation of telecommunications
towers.
|
|
Reconciliation of Deferred Tax Assets and Liabilities, Net |
Reconciliation of deferred tax assets and liabilities, net:
|
|
2023
|
|
|
2024
|
|
Opening balance as of January 1,
|
|
Ps.
|
98,415,751 |
|
|
Ps.
|
116,614,520 |
|
Deferred tax benefit
|
|
|
13,810,280
|
|
|
|
12,920,451
|
|
Translation effect
|
|
|
3,202,557
|
|
|
|
(4,202,772
|
)
|
Deferred tax income recognized in OCI
|
|
|
1,861,305
|
|
|
|
(1,657,918
|
)
|
Deferred taxes acquired in business combinations
|
|
|
(529,191
|
)
|
|
|
1,811,189
|
|
Hyperinflationary effect in Argentina
|
|
|
(146,182
|
)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Closing balance as of December 31,
|
|
Ps.
|
116,614,520 |
|
|
Ps.
|
125,485,470 |
|
|
|
|
|
|
|
|
|
|
Presented in the consolidated statements of financial position as follows:
|
|
|
|
|
|
|
|
|
Deferred income tax assets
|
|
Ps.
|
137,883,622 |
|
|
Ps.
|
153,217,164 |
|
Deferred income tax liabilities
|
|
|
(21,269,102
|
)
|
|
|
(27,731,694
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Ps.
|
116,614,520
|
|
|
Ps.
|
125,485,470
|
|
|
Available Tax Loss Carryforwards Recorded in Deferred Tax Assets |
a) At December 31, 2024, the available tax loss carryforwards recorded in deferred tax assets are as follows on a country by country basis:
Country
|
|
Gross balance
of available tax loss
carryforwards at
December 31, 2024
|
|
|
Tax-effected
loss carryforward
benefit
|
|
Brazil
|
|
Ps.
|
76,764,579 |
|
|
Ps.
|
26,099,957 |
|
Mexico
|
|
|
24,024,986
|
|
|
|
7,207,496
|
|
Chile
|
|
|
14,978,693
|
|
|
|
4,044,247
|
|
Others
|
|
|
4,366,931
|
|
|
|
1,045,974
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
Ps.
|
120,135,189 |
|
|
Ps.
|
38,397,674 |
|
|