v3.25.1
Related Party Transactions (Details Narrative)
1 Months Ended
Mar. 31, 2025
USD ($)
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]  
Management fee $ 57,458
Acquired base management fees payable 90,806
Management fee, payable 148,264
Acquired income incentive fees payable 146,418
Incentive fee payable 223,588
Acquired capital gains incentive fees payable 5,192
Reduction of accrual 2,262
Capital Gains Incentive Fee payable $ 2,930
Expense support and conditional reimbursement description The Company has agreed to reimburse the Investment Adviser for such expense payments when the Company has reached certain milestones of capital raised from external subscribers. Specifically, once $100 million of capital is raised by external subscribers (“Milestone 1”), the Company will be required to reimburse the Investment Adviser in an amount equal to the lesser of $100,000 or the total amount outstanding of the Expense Payment. Once $125 million of capital is raised by external subscribers (“Milestone 2”), the Company shall be required to reimburse the Investment Adviser in an additional amount equal to the lesser of $100,000 or the total remaining outstanding amount of the Expense Payment. Once $150 million of capital is raised by external subscribers (“Milestone 3”), the Company shall be required to reimburse the Investment Adviser in an amount equal to the lesser of $150,000 or the total remaining outstanding amount of the Expense Payment. Once $175 million of capital is raised by external subscribers (“Milestone 4”), the Company shall be required to reimburse the Investment Adviser in an amount equal to the lesser of $150,000 or the total remaining outstanding amount of the Expense Payment. In no event will the total amount reimbursed by the Company exceed $500,000.
Incentive Fee [Member]  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]  
Incentive fee $ 74,240
Incentive fee payable $ 220,658
Investment Adviser [Member]  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]  
Management Fee, Description The Company pays the Investment Adviser the Base Management Fee, quarterly in arrears, at an annual rate of 1.50% of the Company’s average adjusted gross assets.
Organizational expenses $ 344,874
Offering costs $ 155,126