v3.25.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash Flows from Operating Activities    
Income before provision for income taxes $ 148,627 $ (77,035)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 586 401
Operating lease expense 17,649 17,535
Interest expense 298 536
Shares Compensation 75,000
Changes in operating assets and liabilities:    
Prepayments (128,098) (38,982)
Inventories (260)
Accounts payable (8,721)
Customer deposits (204,407)
Other receivables (1,408) 1,159
Accrued expenses (56,383) (15,319)
Lease payment (17,948) (18,071)
Income tax payable (107,990)
Other payables (2,914) 2,192
Net cash provided by (used in) operating activities (285,969) (127,584)
Cash Flows from Investing Activities    
Purchase of fixed assets (3,729)
Net cash (used in) investing activities (3,729)
Cash Flows from Financing Activities    
Proceeds from subscription 60,000
Loans from related parties 189,300 94,056
Net cash provided by financing activities 189,300 154,056
Effect of exchange rate fluctuation on cash and cash equivalents (24,580) (64)
Net increase (decrease) in cash and cash equivalents (121,249) 22,679
Cash and cash equivalents, beginning of year 698,307
Cash and cash equivalents, end of period 577,058 22,679
Supplemental disclosure of cash flow information    
Cash paid for income taxes 107,990 367
Cash paid for interest expense 298 536
Supplemental disclosure of non-cash activities    
Right-of-use assets and related lease liabilities $ 23,632 $ 23,725