v3.25.1
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2021 $ 2,000 $ 10,790,348 $ 2,971,161 $ 112,114 $ 13,875,623 $ 2,687,876 $ 16,563,499
Balance, shares at Dec. 31, 2021 20,000,000            
Contribution of capital 560,985 560,985
Net income 2,372,955 2,372,955 855,167 3,228,122
Foreign currency translation adjustment (140,178) (140,178) (171,798) (311,976)
Balance at Dec. 31, 2022 $ 2,000 10,790,348 5,344,116 (28,064) 16,108,400 3,932,230 20,040,630
Balance, shares at Dec. 31, 2022 20,000,000            
Net income 1,995,951 1,995,951 962,761 2,958,712
Foreign currency translation adjustment 2,017,563 2,017,563 (129,774) 1,887,789
Return of capital for unissued shares (2,676,807) (2,676,807) (2,676,807)
Balance at Dec. 31, 2023 $ 2,000 8,113,541 7,340,067 1,989,499 17,445,107 4,765,217 22,210,324
Balance, shares at Dec. 31, 2023 20,000,000            
Net income 1,877,237 1,877,237 167,910 2,045,147
Foreign currency translation adjustment 276,197 276,197 (129) 276,068
Return of capital for unissued shares (5,311,880) (5,311,880) (5,311,880)
Acquisition of subsidiary 71,484 71,484
Acquisition of non-controlling interest 1,833,094 3,365,846 (1,601,801) 3,597,139 (3,754,487) (157,348)
Balance at Dec. 31, 2024 $ 2,000 $ 4,634,755 $ 12,583,150 $ 663,895 $ 17,883,800 $ 1,249,995 $ 19,133,795
Balance, shares at Dec. 31, 2024 20,000,000