v3.25.1
Condensed Consolidated Statements Of Cash Flows
3 Months Ended 9 Months Ended
Mar. 31, 2024
USD ($)
Mar. 31, 2025
USD ($)
Mar. 31, 2024
USD ($)
Cash Flows from Operating Activities:      
Net Income (Loss) $ 162,149 $ (485,276) $ 259,667
Accounts Receivable, Credit Loss Expense (Reversal) 0 0 20,354
Adjustments to reconcile net income (loss) to net cash used in operating activities:      
Depreciation and amortization   29,267 26,763
Change in operating assets and liabilities:      
Increaser(Decrease) in Accounts Receivable   (4,636) 274,164
Increase (Decrease) in Inventories   (131,208) (216,940)
Increase (Decrease) in Other Operating Assets   21,757 83,189
Increase (Decrease) in Deferred Revenue   96,014 (23,158)
Increase (Decrease) in Accounts Payable   (294,141) (87,453)
Increase (Decrease) in Accrued Liabilities   174,939 (62,101)
Increase (Decrease) in Other Operating Liabilities   (203,194) (244,817)
Adjustment to Reconcile Net Income to Cash Provided by (Used in) Operating Activity, Other Item   187,280 227,558
Increase (Decrease) in Other Deferred Liability   3,611 (792)
Cash Provided by (Used in) Operating Activity, Including Discontinued Operation   364,965 (262,900)
Payments to Acquire Property, Plant, and Equipment   0 (31,038)
Cash Flows from Investing Activities:      
Cash Provided by (Used in) Investing Activity, Including Discontinued Operation   0 (31,038)
Net Cash provided by (used in) Financing Activities:      
Repayments of Notes Payable   (30,469) (27,853)
Repayment of EIDL loan   (2,525) (3,079)
Cash Provided by (Used in) Financing Activity, Including Discontinued Operation   (32,994) (30,932)
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect   331,971 (324,870)
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Beginning of Period   465,455 1,145,967
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, End of Period 821,097 797,426 821,097
Cash 564,707 540,908 564,707
Restricted Cash, Current 256,390 256,518 256,390
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents $ 821,097 797,426 821,097
Supplemental Schedule of Cash Flow Information:      
Interest Paid, Excluding Capitalized Interest, Operating Activity   16,060 16,985
RecordROUassets   227,930 0
Record lease liabilities   $ 227,930 $ 0