Condensed Consolidated Statements Of Shareholders' Equity - USD ($)
|
Total |
Preferred Stock [Member] |
Common Stock [Member] |
Additional Paid-in Capital [Member] |
Accumulated Deficit [Member] |
Preferred Stock, Shares Outstanding, Beginning Balance at Jun. 30, 2023 |
|
2,000,000
|
|
|
|
Balance, beginning at Jun. 30, 2023 |
$ 1,934,843
|
$ 645,000
|
$ 7,415
|
$ 69,702,043
|
$ (68,419,615)
|
Common Stock, Shares, Outstanding, Beginning Balance at Jun. 30, 2023 |
|
|
7,415,329
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
Net Income (Loss) |
21,197
|
$ 0
|
$ 0
|
0
|
21,197
|
Preferred Stock, Shares Outstanding, Ending Balance at Sep. 30, 2023 |
|
2,000,000
|
|
|
|
Balance, ending at Sep. 30, 2023 |
1,913,646
|
$ 645,000
|
$ 7,415
|
69,702,043
|
(68,440,812)
|
Common Stock, Shares, Outstanding, Ending Balance at Sep. 30, 2023 |
|
|
7,415,329
|
|
|
Preferred Stock, Shares Outstanding, Beginning Balance at Jun. 30, 2023 |
|
2,000,000
|
|
|
|
Balance, beginning at Jun. 30, 2023 |
1,934,843
|
$ 645,000
|
$ 7,415
|
69,702,043
|
(68,419,615)
|
Common Stock, Shares, Outstanding, Beginning Balance at Jun. 30, 2023 |
|
|
7,415,329
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
Net Income (Loss) |
259,667
|
|
|
|
|
Preferred Stock, Shares Outstanding, Ending Balance at Mar. 31, 2024 |
|
2,000,000
|
|
|
|
Balance, ending at Mar. 31, 2024 |
1,675,176
|
$ 645,000
|
$ 7,415
|
69,702,043
|
(68,679,282)
|
Common Stock, Shares, Outstanding, Ending Balance at Mar. 31, 2024 |
|
|
7,415,329
|
|
|
Preferred Stock, Shares Outstanding, Beginning Balance at Sep. 30, 2023 |
|
2,000,000
|
|
|
|
Balance, beginning at Sep. 30, 2023 |
1,913,646
|
$ 645,000
|
$ 7,415
|
69,702,043
|
(68,440,812)
|
Common Stock, Shares, Outstanding, Beginning Balance at Sep. 30, 2023 |
|
|
7,415,329
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
Net Income (Loss) |
76,321
|
$ 0
|
$ 0
|
0
|
76,321
|
Preferred Stock, Shares Outstanding, Ending Balance at Dec. 31, 2023 |
|
2,000,000
|
|
|
|
Balance, ending at Dec. 31, 2023 |
1,837,325
|
$ 645,000
|
$ 7,415
|
69,702,043
|
(68,517,133)
|
Common Stock, Shares, Outstanding, Ending Balance at Dec. 31, 2023 |
|
|
7,415,329
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
Net Income (Loss) |
162,149
|
$ 0
|
$ 0
|
0
|
162,149
|
Preferred Stock, Shares Outstanding, Ending Balance at Mar. 31, 2024 |
|
2,000,000
|
|
|
|
Balance, ending at Mar. 31, 2024 |
$ 1,675,176
|
$ 645,000
|
$ 7,415
|
69,702,043
|
(68,679,282)
|
Common Stock, Shares, Outstanding, Ending Balance at Mar. 31, 2024 |
|
|
7,415,329
|
|
|
Preferred Stock, Shares Outstanding, Beginning Balance at Jun. 30, 2024 |
200,000
|
2,000,000
|
|
|
|
Balance, beginning at Jun. 30, 2024 |
$ 1,809,582
|
$ 645,000
|
$ 7,415
|
69,702,043
|
(68,544,876)
|
Common Stock, Shares, Outstanding, Beginning Balance at Jun. 30, 2024 |
7,415,329
|
|
7,415,329
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
Net Income (Loss) |
$ 32,217
|
$ 0
|
$ 0
|
0
|
32,217
|
Preferred Stock, Shares Outstanding, Ending Balance at Sep. 30, 2024 |
|
2,000,000
|
|
|
|
Balance, ending at Sep. 30, 2024 |
$ 1,777,365
|
$ 645,000
|
$ 7,415
|
69,702,043
|
(68,577,093)
|
Common Stock, Shares, Outstanding, Ending Balance at Sep. 30, 2024 |
|
|
7,415,329
|
|
|
Preferred Stock, Shares Outstanding, Beginning Balance at Jun. 30, 2024 |
200,000
|
2,000,000
|
|
|
|
Balance, beginning at Jun. 30, 2024 |
$ 1,809,582
|
$ 645,000
|
$ 7,415
|
69,702,043
|
(68,544,876)
|
Common Stock, Shares, Outstanding, Beginning Balance at Jun. 30, 2024 |
7,415,329
|
|
7,415,329
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
Net Income (Loss) |
$ (485,276)
|
|
|
|
|
Preferred Stock, Shares Outstanding, Ending Balance at Mar. 31, 2025 |
2,000,000
|
2,000,000
|
|
|
|
Balance, ending at Mar. 31, 2025 |
$ 2,294,858
|
$ 645,000
|
$ 7,415
|
69,702,043
|
(68,059,600)
|
Common Stock, Shares, Outstanding, Ending Balance at Mar. 31, 2025 |
7,415,329
|
|
7,415,329
|
|
|
Preferred Stock, Shares Outstanding, Beginning Balance at Sep. 30, 2024 |
|
2,000,000
|
|
|
|
Balance, beginning at Sep. 30, 2024 |
$ 1,777,365
|
$ 645,000
|
$ 7,415
|
69,702,043
|
(68,577,093)
|
Common Stock, Shares, Outstanding, Beginning Balance at Sep. 30, 2024 |
|
|
7,415,329
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
Net Income (Loss) |
(246,021)
|
$ 0
|
$ 0
|
0
|
(246,021)
|
Preferred Stock, Shares Outstanding, Ending Balance at Dec. 31, 2024 |
|
2,000,000
|
|
|
|
Balance, ending at Dec. 31, 2024 |
2,023,386
|
$ 645,000
|
$ 7,415
|
69,702,043
|
(68,331,072)
|
Common Stock, Shares, Outstanding, Ending Balance at Dec. 31, 2024 |
|
|
7,415,329
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
Net Income (Loss) |
$ (271,472)
|
$ 0
|
$ 0
|
0
|
(271,472)
|
Preferred Stock, Shares Outstanding, Ending Balance at Mar. 31, 2025 |
2,000,000
|
2,000,000
|
|
|
|
Balance, ending at Mar. 31, 2025 |
$ 2,294,858
|
$ 645,000
|
$ 7,415
|
$ 69,702,043
|
$ (68,059,600)
|
Common Stock, Shares, Outstanding, Ending Balance at Mar. 31, 2025 |
7,415,329
|
|
7,415,329
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
Convertible Preferred Stock, Shares Issued upon Conversion |
2.15
|
|
|
|
|