v3.25.1
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash Flows from Operating Activities:    
Net loss $ (2,104,311) $ (469,530)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation 159,095
Changes in operating assets and liabilities:    
Prepaid expenses and other receivable 201,066 (4,862)
Prepaid expenses - related party (3,500,000)
Accounts payable - related party 9,553 (77,076)
Other payables and accrued liabilities (83,916) (181,166)
Accrued liability - related party 1,356,666 (2,000)
Franchise tax payable (4,134)
Net cash used in operating activities (465,981) (4,234,634)
Cash Flows from Financing Activities:    
Purchase of treasury stock (29,462) (84,091)
Net cash used in financing activities (29,462) (84,091)
Net Change in Cash (495,443) (4,318,725)
Cash at beginning of the period 916,916 9,046,015
Cash at end of the period 421,473 4,727,290
Supplemental Cash Flow Information    
Cash paid for income tax 13
Cash paid for interest