v3.25.1
Consolidated Balance Sheets
$ in Thousands, $ in Thousands
Dec. 31, 2024
USD ($)
Dec. 31, 2024
HKD ($)
Dec. 31, 2023
HKD ($)
Current assets:      
Cash $ 3,537 $ 27,476 $ 46,342
Accounts receivable, net 4,807 37,342 31,486
Inventories 1,481 11,502 14,088
Prepaid expenses and other current assets 474 3,679 6,017
Total current assets 10,299 79,999 97,933
Property, plant and equipment, net 144 1,118 1,244
Right-of-use assets 1,969 15,295 3,801
Total non-current assets 2,113 16,413 5,045
TOTAL ASSETS 12,412 96,412 102,978
Current liabilities      
Bank loan - current 1,416 11,000 11,000
Accounts payable 1,960 15,223 18,482
Other payables and accrued liabilities 813 6,313 7,049
Lease liabilities - current 750 5,822 4,060
Amounts due to related parties 393 3,056 2,413
Total current liabilities 5,332 41,414 43,004
Non-current liabilities      
Lease liabilities - non-current 1,221 9,482 198
TOTAL LIABILITIES 6,553 50,896 43,202
Commitments and contingencies
Shareholders’ equity      
Preference shares US$0.0001 par value per share; 3,000,000 authorized capital; nil shares issued and outstanding
Ordinary shares US$0.0001 par value per share; 300,000,000 authorized capital; 11,062,500 shares issued and outstanding (2023: 11,000,000 shares issued and outstanding) 1 9 9
Additional paid-in capital 3,936 30,570 28,494
Statutory reserve 361 2,806 2,806
Retained earnings 1,704 13,239 28,721
Accumulated other comprehensive loss (143) (1,108) (254)
Total shareholders' equity 5,859 45,516 59,776
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 12,412 $ 96,412 $ 102,978