v3.25.1
SHAREHOLDERS’ EQUITY (Tables)
3 Months Ended
Mar. 31, 2025
Equity [Abstract]  
SCHEDULE OF RESTRICTED COMMON STOCK ACTIVITY

The following table summarizes restricted common stock activity during the three months ended March 31, 2025:

 

  

Number of

Restricted Shares

   Fair Value  

Weighted Average Grant Date Fair

Value

 
Unvested, December 31, 2024   172,000   $314   $1.83 
Granted   20,120    50    2.49 
Vested   (78,521)   (76)   0.97 
Forfeited            
Unvested, March 31, 2025   113,599   $288   $2.54 
SCHEDULE OF WARRANT ACTIVITY

The table below summarizes the Company’s warrant activities for three months ended March 31, 2025:

 

  

Number of

Warrant

Shares

  

Exercise

Price

Range

Per Share

  

Weighted

Average

Exercise

Price

 
             
Balance, December 31, 2024   278,188   $ 2.40 - 4.80     $4.29 
Granted   6,425,000    0.0011.40      0.86 
Cancelled            
Exercised   (2,010,000)   0.001    0.001 
Forfeited/Expired   (150,000)   4.17    4.17 
Balance, March 31, 2025   4,543,188   $ 0.0014.80     $1.33 
Vested and exercisable, March 31, 2025   793,188   $0.0014.80     $1.03 
SCHEDULE OF OUTSTANDING AND EXERCISABLE WARRANTS

The following table summarizes information concerning outstanding and exercisable warrants as of March 31, 2025:

 

      Warrants Outstanding    Warrants Exercisable 
 

Range of

Exercise Prices

    Number Outstanding    

Average

Remaining Contractual Life (in years)

    

Weighted Average

Exercise Price

    

Number

Exercisable

    

Average Remaining

Contractual Life

(in years)

    

Weighted Average

Exercise Price

 
                                 
$0.001    490,000    -   $0.001    490,000    -   $0.001 
 

1.40 - 2.40

    

3,944,688

    

4.74

    

1.40

    

194,688

    

4.51

    

1.50

 
 4.80    108,500    4.50    4.80    108,500    4.50    4.17 
$0.0014.80    4,543,188    4.22   $1.33    793,188    1.72   $1.03