v3.25.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Operating activities:    
Net loss $ (15,314) $ (2,450)
Add back: Net loss from discontinued operations 4 1
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation, net 826 821
Bad debt expense 244 517
Amortization of deferred revenue (86) (37)
Depreciation and amortization expense, net of $0.7 million amortization related to unfavorable solar renewable energy agreements for each period 6,800 5,234
Accretion expense 80 59
Change in fair value of interest rate swaps 6,237 (6,409)
Change in fair value of warrant liabilities 0 (9)
Interest income related to SEMTH master lease agreement (4,521) (3,748)
Gain on disposal of assets (335) (453)
Change in operating right-of-use assets and lease liability (20) 22
Amortization of debt discount and deferred financing costs 1,637 1,457
Changes in operating assets and liabilities:    
Accounts receivable, net (5,285) (2,290)
Deferred rent assets (258) (355)
Prepaid expenses and other current assets 1,566 4,532
Other assets 0 2
Accounts payable (212) (351)
Accrued expenses and other current liabilities (714) (19,278)
Other long-term liabilities 0 1
Deferred revenue 247 532
Net cash used in continuing operating activities (9,104) (22,202)
Net cash provided by (used in) discontinued operating activities (20) 15
Net cash used in operating activities (9,124) (22,187)
Investing activities:    
Proceeds from sale of solar energy systems 1,357 1,257
Proceeds from investment related to SEMTH master lease agreement 4,527 4,501
Cash paid for acquisitions (1,621) 0
Purchases of other property and equipment (87) (67)
Net cash provided by continuing investing activities 4,176 5,691
Net cash provided by discontinued investing activities 0 0
Net cash provided by investing activities 4,176 5,691
Financing activities:    
Repayments of non-recourse debt (6,846) (6,701)
Share repurchases (808) 0
Capital distributions to noncontrolling interests (77) (76)
Net cash used in continuing financing activities (7,731) (6,777)
Net cash used in discontinued financing activities 0 0
Net cash used in financing activities (7,731) (6,777)
Net change in cash and cash equivalents and restricted cash: (12,679) (23,273)
Cash and cash equivalents and restricted cash, beginning of period 109,148 172,941
Cash and cash equivalents and restricted cash, end of period 96,469 149,668
Supplemental disclosure of cash flow information:    
Cash paid for interest $ 6,275 $ 6,329