v3.25.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Assets, Current [Abstract]    
Cash $ 2,789 $ 6,185
Accounts receivable, net 42,381 39,606
Inventories, net 18,250 17,502
Prepaid expenses and other current assets 3,045 3,874
Total current assets 67,374 68,076
Property, plant and equipment, net 80,863 75,571
Operating lease right-of-use asset 23,653 22,718
Intangible assets, net 40,227 37,232
Goodwill, net 14,401 12,147
Deferred financing costs, net 730 817
Deposits and other long-term assets 1,569 1,608
Total assets 233,169 222,431
Current liabilities    
Accounts payable 15,603 11,983
Accrued expenses and other current liabilities 9,031 7,864
Current portion of operating lease liabilities 4,258 4,121
Current maturities of long-term debt 5,908 6,995
Total current liabilities 34,801 30,963
Operating lease liabilities, less current portion 19,644 18,765
Revolving line of credit 30,000 27,142
Long-term debt, less current portion 18,961 19,676
Deferred tax liabilities, net 7,067 5,926
Total liabilities 110,473 102,472
Commitments and contingencies (See Note 15)
Shareholders' equity    
Common stock, $0.0001 par value, shares authorized 500,000,000 as of March 31, 2025 and December 31, 2024, 35,592,737 issued and outstanding as of March 31, 2024 and 34,704,696 shares issued and outstanding as of December 31, 2024 4 3
Additional paid-in-capital 128,878 125,415
Accumulated deficit (5,251) (3,582)
Accumulated other comprehensive loss (935) (1,877)
Total shareholders' equity 122,696 119,959
Total liabilities and shareholders' equity 233,169 222,431
Related Party    
Assets, Current [Abstract]    
Related party note receivable, current 909 909
Related party note receivable, less current portion $ 4,353 $ 4,262