v3.25.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Operating Activities:    
Net income (loss) $ 3,368 $ (109)
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities    
Depreciation and amortization 1,187 839
Amortization of debt discount 0 360
Amortization of stock-based compensation 2 3
Amortization of deferred financing costs 26 0
Provision for inventory reserves 18 0
Gain on settlement of contingent consideration (4,775) 0
Gain on change in fair value of contingent consideration 0 (604)
Deferred income taxes 39 4
Changes to operating assets and liabilities:    
Accounts receivable (2,378) 2,952
Inventories 189 (498)
Prepaid expenses and other current assets (100) (172)
Accounts payable (1,744) (2,976)
Increase (Decrease) in Accrued Liabilities (431) 317
Deferred revenue 2,342 645
Customer deposits (130) 1,178
Other, net (62) (1)
Net cash (used in) provided by operating activities (2,449) 1,938
Investing activities    
Purchases of property and equipment (8) (6)
Capitalization of labor for software development (613) (824)
Net cash used in investing activities (621) (830)
Financing activities    
Proceeds from borrowings under revolving credit facility 12,111 0
Repayment of borrowings under revolving credit facility (5,917) 0
Settlement of contingent consideration (3,000) 0
Repayment of term debt 0 (1,109)
Principal payments on finance leases (12) (10)
Net cash provided by (used in) financing activities 3,182 (1,119)
Increase (decrease) in cash and cash equivalents 112 (11)
Cash and cash equivalents, beginning of period 1,037 2,910
Cash and cash equivalents, end of period $ 1,149 $ 2,899