Schedule of Intangible Assets |
As of March 31, 2025 and December 31, 2024 we had the following amounts related to intangible assets and liabilities other than goodwill: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2025 | | December 31, 2024 | Intangible assets | | Cost | | Accumulated Amortization | | Total | | Cost | | Accumulated Amortization | | Total | Product certifications | | $ | 777,465 | | | $ | (716,366) | | | $ | 61,099 | | | $ | 777,465 | | | $ | (709,855) | | | $ | 67,610 | | Patents | | 888,910 | | | (608,267) | | | 280,643 | | | 888,910 | | | (584,493) | | | 304,417 | | Developed technology | | 240,000 | | | (192,000) | | | 48,000 | | | 240,000 | | | (188,000) | | | 52,000 | | Trademarks | | 26,896 | | | — | | | 26,896 | | | 26,896 | | | — | | | 26,896 | | In Process R&D | | 263,936 | | | (150,821) | | | 113,115 | | | 263,936 | | | (141,394) | | | 122,542 | | Favorable contract asset | | 384,465 | | | (380,764) | | | 3,701 | | | 384,465 | | | (379,839) | | | 4,626 | | Customer contracts | | 2,225,123 | | | (337,222) | | | 1,887,901 | | | 2,225,123 | | | (290,025) | | | 1,935,098 | | | | $ | 4,806,795 | | | $ | (2,385,440) | | | $ | 2,421,355 | | | $ | 4,806,795 | | | $ | (2,293,606) | | | $ | 2,513,189 | | | | | | | | | | | | | | | Intangible liability | | | | | | | | | | | | | Unfavorable contract liability | | $ | 2,618,168 | | | $ | (2,229,402) | | | $ | 388,766 | | | $ | 2,618,168 | | | $ | (2,195,329) | | | $ | 422,839 | |
|
Schedule of Future Amortization Expense |
Aggregate future amortization over the next five years is estimated to be as follows: | | | | | | | | | | | | | | | | | | | | | | | Non-contract Related Intangibles | | Contract Related Intangibles | | Total | Year 1 | | $ | 168,383 | | | $ | 94,421 | | | $ | 262,804 | | Year 2 | | 168,031 | | | 126,791 | | | 294,822 | | Year 3 | | 131,636 | | | 133,764 | | | 265,400 | | Year 4 | | 18,768 | | | 137,208 | | | 155,976 | | Year 5 | | 5,650 | | | 137,208 | | | 142,858 | | Thereafter | | 10,389 | | | 873,444 | | | 883,833 | | Total | | $ | 502,857 | | | 1,502,836 | | | $ | 2,005,693 | |
|