v3.25.1
Note 10 - Non-cash Share-based Employee Compensation
3 Months Ended
Mar. 31, 2025
Notes to Financial Statements  
Share-Based Payment Arrangement [Text Block]

 

Note 10. Non-Cash Share-Based Employee Compensation

 

Stock Options

 

The Company has employee and non-employee director share-based incentive compensation plans. Related to these programs, the Company recorded non-cash share-based employee compensation expense of $118 for the three months ended March 31, 2025, compared with $55 for the same period last year. The Company considers its non-cash share-based employee compensation expenses as a component of cost of products and selling, general and administrative expenses. There was no non-cash share-based employee compensation expense capitalized as part of capital expenditures or inventory for the periods presented.

 

The Company uses the Black-Scholes-Merton option valuation model to calculate the fair value of stock option grants under this plan. The non-cash share-based employee compensation expense recorded in the three months ended March 31, 2025, was calculated using certain assumptions. Such assumptions are described more comprehensively in Note 11 (Share-Based Employee Compensation) of the Notes to the Company’s consolidated financial statements included in its Annual Report on Form 10-K for the fiscal year ended December 31, 2024.

 

A summary of activity under the Company’s stock option plans during the three months ended March 31, 2025, is presented below:

 

      

Wgt. Avg.

  

Wgt. Avg.

  

Wgt. Avg.

     
      

Exercise

  

Remaining

  

Grant Date

  

Aggregate

 
  

Stock

  

Price ($)

  

Contractual

  

Fair Value

  

Intrinsic

 

As of January 1, 2025

 

Options

  

Per Share

  

Life (Years)

  

($) Per Share

  

Value ($)

 

Outstanding

  285,100   13.65   7.72   6.39   5,884,764 

Vested

  109,840   15.23   6.25   5.46   2,093,685 

Nonvested

  175,260   12.66   8.63   6.97   3,791,078 
                     

Period activity

                    

Issued

  40,828   34.06   9.80   22.51    

Exercised

  1,200   12.23      6.36   23,914 

Forfeited

  2,340   12.97      6.18    

Expired

  2,220   15.49      5.99    
                     

As of March 31, 2025

                    

Outstanding

  320,168   16.25   7.77   8.45   7,354,353 

Vested

  127,360   14.79   6.47   5.77   3,111,690 

Nonvested

  192,808   17.22   8.63   10.22   4,242,663 

 

Restricted Stock Units

 

The Company recorded non-cash restricted stock unit compensation expense of $275 for the three months ended March 31, 2025, compared with $121 for the same period last year.

 

A summary of non-vested restricted stock under the Company’s non-employee director share-based incentive compensation plan is as follows:

 

      

Weighted Average

 
  

Number of

  

Grant Date

 
  

Shares

  

Price per Share

 

Unvested as of January 1, 2025

  44,546  $12.99 

Granted

  40,789   20.99 

Vested and issued

  (11,319)  12.23 

Cancelled/forfeited

      

Unvested as of March 31, 2025

  74,016  $17.51