v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (Deficit) - USD ($)
shares in Thousands, $ in Thousands
Total
Total Travelzoo Stockholders’ Equity (Deficit)
Common Stock
Treasury Stock
Additional Paid-In Capital
Tax Indemnification
Retained Earnings
Accumulated Other Comprehensive Loss
Non-controlling interest
Beginning balance (in shares) at Dec. 31, 2023     13,575            
Beginning balance at Dec. 31, 2023 $ 8,883 $ 4,186 $ 136 $ 0 $ 439 $ (9,537) $ 19,508 $ (4,607) $ 4,697
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Stock-based compensation expense 95 95     95        
Repurchase of common stock (3,908) (3,908)   (3,908)          
Retirement of treasury stock (in shares)     (400)            
Retirement of treasury stock 0   $ (4) 3,908 (285)   (3,619)    
Exercise of stock options and taxes paid for net share settlement (in shares)     27            
Exercise of stock options and taxes paid for net share settlement (249) (249)     (249)        
Foreign currency translation adjustment (254) (254)           (254)  
Net income 4,225 4,236         4,236   (11)
Ending balance (in shares) at Mar. 31, 2024     13,202            
Ending balance at Mar. 31, 2024 $ 8,792 4,106 $ 132 0 0 (9,537) 20,125 (4,861) 4,686
Beginning balance (in shares) at Dec. 31, 2024 11,836   11,836            
Beginning balance at Dec. 31, 2024 $ 4,353 (462) $ 118 0 0 (9,537) 14,284 (5,327) 4,815
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Stock-based compensation expense 369 369     369        
Repurchase of common stock [1] (9,007) (9,007)   (9,007)          
Retirement of treasury stock (in shares)     (591)            
Retirement of treasury stock 0 0 $ (6) 9,007 (369)   (8,632)    
Foreign currency translation adjustment (120) (120)           (120)  
Net income $ 3,260 3,167         3,167   93
Ending balance (in shares) at Mar. 31, 2025 11,245   11,245            
Ending balance at Mar. 31, 2025 $ (1,145) $ (6,053) $ 112 $ 0 $ 0 $ (9,537) $ 8,819 $ (5,447) $ 4,908
[1] Includes a 1% excise tax applicable to share repurchases.