v3.25.1
FAIR VALUE MEASUREMENTS
3 Months Ended
Mar. 31, 2025
FAIR VALUE MEASUREMENTS  
FAIR VALUE MEASUREMENTS

NOTE 5. FAIR VALUE MEASUREMENTS

Fair value measurement standards apply to certain financial assets and liabilities that are measured at fair value on a recurring basis (each reporting period). The Company does not have any nonfinancial assets or liabilities that are measured at fair value on a recurring basis.

The following table presents information about our liabilities measured at fair value at March 31, 2025 and December 31, 2024, and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value:

Fair Value

March 31, 2025

    

Level 1

    

Level 2

    

Level 3

    

Total

Liabilities

Omnia 2024 warrants

$

$

$

1,185

$

1,185

Total liabilities

$

$

$

1,185

$

1,185

Fair Value

December 31, 2024

    

Level 1

    

Level 2

    

Level 3

    

Total

Liabilities

 

  

 

  

 

  

 

  

Omnia 2024 Warrants

$

$

$

1,023

$

1,023

Total liabilities

$

$

$

1,023

$

1,023

Warrants

The following table sets forth a summary of the changes in fair value of the Company’s common stock warrants accounted for as liabilities (Level 3):

Fair value measurement at January 1, 2025

$

1,023

Fair value measurement adjustment

162

Fair value measurement at March 31, 2025

$

1,185

The Omnia warrants were measured at March 31, 2025 and December 31, 2024 using a Monte Carlo valuation model with the following assumptions:

March 31, 

December 31, 

2025

2024

Risk-free interest rate per year

 

3.9

%

 

4.3

%

Expected volatility per year

 

124.2

%

 

119.0

%

Expected dividend yield

 

%

 

%

Contractual expiration

 

4.1

years

 

4.3

years

Exercise price

$

288.90

$

288.90

Stock price

$

1.44

$

5.31

The warrants are measured at fair value using certain estimated factors which are classified within Level 3 of the valuation hierarchy. Significant unobservable inputs that are used in the fair value measurement of the Company’s warrants include the volatility factor, anti-dilution provisions, and contingent put option. Significant increases or decreases in the volatility factor would have resulted in a significantly higher or lower fair value measurement. Additionally, a change in probability regarding the anti-dilution provision or put option would have resulted in a significantly higher or lower fair value measurement. The Omnia 2023 warrants were extinguished and the Omnia 2024 warrants were issued in April 2024. The Omnia 2024 warrants are classified as Other current liabilities on the Condensed Consolidated Balance Sheets.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

Fair value standards also apply to certain assets and liabilities that are measured at fair value on a nonrecurring basis. During the three months ended March 31, 2025 and 2024, the Company did not have any financial assets or liabilities measured at fair value on a nonrecurring basis.