Exhibit 99.1

Velo3D Announces First Quarter 2025 Financial Results

Revenue of $9.3 million
Gross margin of 7.5%
Backlog of $18 million as of March 31, 2025
Reaffirms expectation for 2025 annual revenue growth of more than 30%
Reaffirms expectation to be EBITDA positive in the first half of 2026

FREMONT, Calif., May 13, 2025- Velo3D, Inc. (OTCQX: VLDX), a leader in additive manufacturing (AM) technology known for transforming aerospace and defense supply chains through world-class metal AM, today announced financial results for its first quarter ended March 31, 2025.

Recent Business Developments

Demand mix shift to Rapid Production Services (RPS) underway
RPS backlog increased 3x as compared to year-end 2024
New customers represented more than 75% of 1Q’25 bookings
50% demand from defense sector
Signed a five-year, $15 million master services agreement (MSA) with Momentus, Inc.to leverage to RPS Offering
Signed a five-year exclusive supply agreement with Amaero Advanced Materials & Manufacturing, Inc. (“Amaero”) advancing efforts to re-shore advanced manufacturing and accelerate the adoption of additive manufacturing
Received an order for a fourth Sapphire XC printer from Mears Machine Corporation to support the continued development of aerospace and industrial-related programs
Announced an agreement with Ohio Ordinance Works, Inc. to provide RPS as part of its 3D Printed Military Weapons Development initiative.
Appointed retired U.S. Army Green Beret, Brice Cooper, as Vice President of Defense and Government Relations
Appointed retired Navy Rear Admiral Jason Lloyd and Kenneth Thieneman to Board of Directors
Upgraded to OTCQX® Best Market from the Pink® market

“Momentum is building across our business as we implement a number of strategic initiatives that we believe position Velo3D for sustainable, long-term growth and a return to profitability,” said Arun Jeldi, CEO of Velo3D. “We are seeing early results from our new go-to-market strategy, which is gaining significant traction with both new and existing customers, particularly in the defense and aerospace industries where domestic supply chain resiliency is a priority.”

Jeldi, continued, “A $15 million, five-year MSA with Momentus, along with our exclusive supply agreement with Amaero, further validates our RPS offering and underscores our expanding role in reshoring critical manufacturing capabilities in the U.S. RPS is designed to address the growing demand for scalable, high-quality parts by providing a seamless path from design to production. It reduces design cycles, accelerates production qualification and ensures consistent output through a U.S.-based supply chain. Awareness and interest are


 

accelerating among top-tier companies in defense, aerospace and technology, and we believe RPS could account for up to 40% of our revenue by 2026.”

Jeldi continued, “We further strengthened our leadership team with the appointment of retired U.S. Army Green Beret Brice Cooper as Vice President of Defense and Government Relations and welcomed Rear Admiral Jason Lloyd and Kenneth Thieneman to our Board of Directors. Their deep industry and defense expertise will be instrumental as we expand our presence in key strategic markets.”

Jeldi, concluded, “With a number of initiatives in motion, we believe we are in a strong position to execute our strategy and reclaim our leadership in additive manufacturing. We are already seeing measurable improvements in performance and expect sequential quarterly progress throughout 2025.”

 

 

($ in Millions, except percentages and per-share data)

1st Quarter 2025

1st Quarter 2024

GAAP revenue

$9.3

$9.8

GAAP gross margin

7.5 %

(28.8)%

GAAP net loss1

($25.4)

($28.3)

GAAP net loss per share - basic and diluted

($0.13)

($3.81)

 

 

 

Non-GAAP net loss2

($8.9)

($20.2)

Non-GAAP net loss per share - basic and diluted2

($0.04)

($2.71)

 

1.
Information about Velo3D’s use of non-GAAP information, including a reconciliation to U.S. GAAP, is provided at the end of this release under “Non-GAAP Financial Information”. The non-GAAP financial measures presented in this release should not be considered as the sole measure of the company’s performance and should not be considered in isolation from, or as a substitute for, comparable financial measures calculated in accordance with generally accepted accounting principles accepted in the United States.
2.
Non-GAAP net loss and non-GAAP net loss per diluted share exclude stock-based compensation expense, gain on exchange of debt for common stock, fair value adjustments for the Company’s warrants, contingent earnout and debt derivative and loss on extinguishment of debt.

 

Summary of First Quarter 2025 Results

Revenue was $9.3 million. System revenue decreased compared to the first quarter of 2024, driven by a modest decrease in the number of printer sales, consistent with our strategy of maintaining Average Selling Price (ASP) by targeting high-value customers. While system sales are expected to remain the primary driver of revenue in 2025, the company anticipates that, under its new go-to-market strategy, its RPS parts production business will contribute an increasing share of revenue beginning in the second half of the year.

Gross margin for the first quarter was 7.5% compared to negative 28.8% in the first quarter of 2024. The improvement is a result of continued Build of Materials (BOM) cost reduction as well as manufacturing process optimization. The company expects gross margin to improve throughout 2025 as a result of operational efficiencies and an anticipated ramp-up of its Rapid Production Solutions business.

Operating expenses for the first quarter were $12.6 million compared to $18.6 million in the first quarter of 2024. Non-GAAP operating expenses, which excludes stock-based compensation expense of $3.9 million, were $8.8 million, down from $14.1 million in the first quarter of 2024.

GAAP net loss for the first quarter was $25.4 million compared to a loss of $28.3 million in the first quarter of 2024.

Non-GAAP net loss was $8.9 million in the three months ended March 31, 2025, which excludes the non-cash loss from the warrant cancellation transaction that eliminated significant future liabilities. Adjusted EBITDA for the quarter was negative $6.9 million. For more information regarding the company’s non-GAAP financial measures, see “Non-GAAP Financial Information” below.

As of March 31, 2025, the Company had $3.9 million of cash and cash equivalents, compared to $1.2 million as of December 31, 2024.

Guidance

Management expects the following for the full year 2025:

Revenue in the range of $50 million to $60 million.
Sequential improvement in gross margin
o
Greater than 30% gross margin in fourth quarter of 2025
Non-GAAP operating expenses in the range of $40 million to $50 million
CapEx in the range of $15 million to $20 million
EBITDA positive in the first half of 2026

Conference Call

The company will host a conference call for investors this afternoon to discuss its first quarter 2025 financial results at 5 p.m. Eastern time / 2 p.m. Pacific time on May 13, 2025. The call will be webcast and can be accessed from the Events page of the Investor Relations section of Velo3D’s website at ir.velo3d.com.

 

 


 

About Velo3D:

Velo3D is a metal 3D printing technology company. 3D printing—also known as additive manufacturing (AM)—has a unique ability to improve the way high-value metal parts are built. However, legacy metal AM has been greatly limited in its capabilities since its invention almost 30 years ago. This has prevented the technology from being used to create the most valuable and impactful parts, restricting its use to specific niches where the limitations were acceptable.

Velo3D has overcome these limitations so engineers can design and print the parts they want. The company’s solution unlocks a wide breadth of design freedom and enables customers in space exploration, aviation, power generation, energy, and semiconductor to innovate the future in their respective industries. Using Velo3D, these customers can now build mission-critical metal parts that were previously impossible to manufacture. The fully integrated solution includes the Flow print preparation software, the Sapphire family of printers, and the Assure quality control system—all of which are powered by Velo3D’s Intelligent Fusion manufacturing process. The company delivered its first Sapphire system in 2018 and has been a strategic partner to innovators such as SpaceX, Honeywell, Honda, Chromalloy, and Lam Research. Velo3D has been named as one of Fast Company’s Most Innovative Companies for 2024. For more information, please visit Velo3D.com, or follow the company on LinkedIn or Twitter.

VELO, VELO3D, SAPPHIRE and INTELLIGENT FUSION, are registered trademarks of Velo3D, Inc.; and WITHOUT COMPROMISE, FLOW and ASSURE are trademarks of Velo3D, Inc. All Rights Reserved © Velo3D, Inc.

 

 

###


 

img95731035_0.jpg

 

 

Investor Relations:

Velo3D

Bob Okunski, VP Investor Relations

investors@velo3d.com

 

Media Contact:

Velo3D

Michelle Sidwell, Chief Revenue Officer

media@velo3d.com

 

 

Amounts herein pertaining to the company’s first quarter ended March 31, 2025 results represent a preliminary estimate as of the date of this earnings release and may be revised upon filing of our Quarterly Report on Form 10-Q with the Securities and Exchange Commission (the “SEC”). Additional information on our results of operations for the three months ended March 31, 2025 will be provided upon the filing our Quarterly Report 10-Q with the SEC.

 


 

Forward-Looking Statements:

This press release includes “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1996. The company’s actual results may differ from its expectations, estimates and projections and consequently, you should not rely on these forward-looking statements as predictions of future events. Words such as “expect”, “estimate”, “project”, “budget”, “forecast”, “anticipate”, “intend”, “plan”, “may”, “will”, “could”, “should”, “believes”, “predicts”, “potential”, “continue”, and similar expressions are intended to identify such forward-looking statements. These forward-looking statements include, without limitation, the company's guidance for fiscal years 2025 and 2026 (including the company’s estimates for revenue and gross margin), the company’s expectations regarding its ability to achieve profitability in the first half of 2026, the company’s expectations about future demand, the company's strategic realignment and initiatives, the company’s expectations regarding its liquidity and capital requirements, the company’s expectations regarding its potential cost savings, the company’s expectations about its market strategy and financial and operational position, and the company’s other expectations, beliefs, intentions or strategies for the future. These forward-looking statements involve significant risks and uncertainties that could cause the actual results to differ materially from the expected results. You should carefully consider the risks and uncertainties described in the “Risk Factors” section of the company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024 (the “FY 2024 10-K”) and the other documents filed by the company from time to time with the SEC. These filings identify and address other important risks and uncertainties that could cause actual events and results to differ materially from those contained in the forward-looking statements. Most of these factors are outside the company’s control and are difficult to predict. Factors that may cause such differences include, but are not limited to: (1) the inability of the company to execute its business plan, which may be affected by, among other things, competition, the company’s liquidity position//lack of available cash, the ability of the company to grow and manage growth profitably, maintain relationships with customers and suppliers and retain its key employees; (2) the company’s ability to continue as a going concern; (3) the company’s ability to service and comply with its indebtedness; (4) the company’s ability to raise additional capital in the near-term; (5) the possibility that the company may be adversely affected by other economic, business, and/or competitive factors; (6) changes in the applicable laws and regulations, and (7) other risks and uncertainties described in the FY 2024 10-K, including those under “Risk Factors” therein, and in the company’s other filings with the SEC. The company cautions that the foregoing list of factors is not exclusive and not to place undue reliance upon any forward-looking statements, including projections, which speak only


 

as of the date made. The company does not undertake or accept any obligation to release publicly any updates or revisions to any forward-looking statements to reflect any change in its expectations or any change in events, conditions or circumstances on which any such statement is based.

 


 

Non-GAAP Financial Information

 

The information in the table below sets forth the non-GAAP financial measures that the company uses in this release. We believe these non-GAAP financial performance and liquidity measures are helpful in identifying trends in our day-to-day performance because the items excluded have little or no significance on our day-to-day operations. These measures provide an assessment of core expenses and afford management the ability to make decisions which are expected to facilitate meeting current financial goals as well as achieve optimal financial performance.

 

Each of our non-GAAP measures have limitations as analytical tools. Because of these limitations, “Non-GAAP Net Loss”, “EBITDA”, “Adjusted EBITDA” and “Non-GAAP Operating Expenses”, should not be considered in isolation or as a substitute for performance measures calculated in accordance with GAAP. The company compensates for these limitations by relying primarily on its GAAP results and using Non-GAAP Net Loss, EBITDA, Adjusted EBITDA, and Non-GAAP Operating Expenses on a supplemental basis. You should review the reconciliation of the non-GAAP financial measures below and not rely on any single financial measure to evaluate the company's business.

The following tables reconcile Net income (loss) to Non-GAAP Net Loss, EBITDA, and Adjusted EBITDA and Total Operating Expenses to Non-GAAP Operating Expenses during the periods below:


 

Velo3D, Inc.

NON-GAAP Net Loss Reconciliation

(Unaudited)

 

 

 

 

Three months ended

 

 

 

March 31, 2025

 

 

December 31, 2024

 

 

March 31, 2024

 

 

 

(In thousands, except for percentages)

 

 

 

% of Rev

 

 

% of Rev

 

 

% of Rev

 

Revenue

 

$

9,320

 

 

 

100.0

 %

 

$

12,626

 

 

 

100.0

 %

 

$

9,786

 

 

 

100.0

 %

Gross Profit

 

 

697

 

 

 

7.5

 %

 

 

(444

)

 

 

(3.5

)%

 

 

(2,815

)

 

 

(28.8

)%

Net Loss

 

$

(25,411

)

 

 

(272.7

)%

 

$

(21,686

)

 

 

(171.8

)%

 

$

(28,314

)

 

 

(289.3

)%

Stock-based compensation

 

 

4,074

 

 

 

43.7

 %

 

 

2,322

 

 

 

18.4

 %

 

 

5,087

 

 

 

52.0

 %

Gain on exchange of debt for common stock

 

 

-

 

 

 

 %

 

 

(2,619

)

 

 

(20.7

)%

 

 

-

 

 

 

 %

(Gain) loss on fair value of warrants

 

 

1,044

 

 

 

11.2

 %

 

 

(184

)

 

 

(1.5

)%

 

 

2,620

 

 

 

26.8

 %

Loss on fair value of contingent earnout liabilities

 

 

-

 

 

 

 %

 

 

-

 

 

 

 %

 

 

437

 

 

 

4.5

 %

Loss on warrant cancellation

 

 

11,357

 

 

 

121.9

 %

 

 

-

 

 

 

 %

 

 

-

 

 

 

 %

Non-GAAP Net Loss

 

$

(8,936

)

 

 

(95.9

)%

 

$

(22,167

)

 

 

(175.6

)%

 

$

(20,170

)

 

 

(206.1

)%

 

 


 

Velo3D, Inc.

NON-GAAP Adjusted EBITDA Reconciliation

(Unaudited)

 

 

 

Three months ended

 

 

 

March 31, 2025

 

 

December 31, 2024

 

 

March 31, 2024

 

 

 

(In thousands, except for percentages)

 

 

 

% of Rev

 

 

% of Rev

 

 

% of Rev

 

Revenue

 

$

9,320

 

 

 

100.0

 %

 

$

12,626

 

 

 

100.0

 %

 

$

9,786

 

 

 

100.0

 %

Net Loss

 

 

(25,411

)

 

 

(272.7

)%

 

 

(21,686

)

 

 

(171.8

)%

 

 

(28,314

)

 

 

(289.3

)%

Interest expense

 

 

1,070

 

 

 

11.5

 %

 

 

3,048

 

 

 

24.1

 %

 

 

3,897

 

 

 

39.8

 %

Provision for income taxes

 

 

8

 

 

 

0.1

 %

 

 

(20

)

 

 

(0.2

)%

 

 

4

 

 

 

0.0

 %

Depreciation and amortization

 

 

942

 

 

 

10.1

 %

 

 

968

 

 

 

7.7

 %

 

 

1,396

 

 

 

14.3

 %

EBITDA

 

$

(23,391

)

 

 

(251.0

)%

 

$

(17,690

)

 

 

(140.1

)%

 

$

(23,017

)

 

 

(235.2

)%

Stock-based compensation

 

 

4,074

 

 

 

43.7

 %

 

 

2,322

 

 

 

18.4

 %

 

 

5,087

 

 

 

52.0

 %

Gain on exchange of debt for common stock

 

 

-

 

 

 

 %

 

 

(2,619

)

 

 

(20.7

)%

 

 

-

 

 

 

 %

(Gain) loss on fair value of warrants

 

 

1,044

 

 

 

11.2

 %

 

 

(184

)

 

 

(1.5

)%

 

 

2,620

 

 

 

26.8

 %

Loss on fair value of contingent earnout liabilities

 

 

-

 

 

 

 %

 

 

-

 

 

 

 %

 

 

437

 

 

 

4.5

 %

Loss on warrant cancellation

 

 

11,357

 

 

 

121.9

 %

 

 

-

 

 

 

 %

 

 

-

 

 

 

 %

Restructuring expense

 

 

-

 

 

 

 %

 

 

3,540

 

 

 

28.0

 %

 

 

-

 

 

 

 %

Adjusted EBITDA

 

$

(6,916

)

 

 

(74.2

)%

 

$

(14,631

)

 

 

(115.9

)%

 

$

(14,873

)

 

 

(152.0

)%

 


 

Velo3D, Inc.

NON-GAAP Adjusted Operating Expenses Reconciliation

(Unaudited)

 

 

 

Three months ended

 

 

 

March 31, 2025

 

 

December 31, 2024

 

 

March 31, 2024

 

 

 

(In thousands, except for percentages)

 

 

 

% of Rev

 

 

% of Rev

 

 

% of Rev

 

Revenue

 

$

9,320

 

 

 

100.0

 %

 

$

12,626

 

 

 

100.0

 %

 

$

9,786

 

 

 

100.0

 %

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

1,212

 

 

 

13.0

 %

 

 

3,082

 

 

 

24.4

 %

 

 

5,043

 

 

 

51.5

 %

Selling and marketing

 

 

2,275

 

 

 

24.4

 %

 

 

1,627

 

 

 

12.9

 %

 

 

4,809

 

 

 

49.1

 %

General and administrative

 

 

9,131

 

 

 

98.0

 %

 

 

16,348

 

 

 

129.5

 %

 

 

8,783

 

 

 

89.8

 %

Total operating expenses

 

$

12,618

 

 

 

135.4

 %

 

$

21,057

 

 

 

166.8

 %

 

$

18,635

 

 

 

190.4

 %

Stock-based compensation in operating expenses

 

 

3,866

 

 

 

41.5

 %

 

 

2,322

 

 

 

18.4

 %

 

 

4,503

 

 

 

46.0

 %

Adjusted operating expenses

 

$

8,752

 

 

 

93.9

 %

 

$

18,735

 

 

 

148.4

 %

 

$

14,132

 

 

 

144.4

 %

 

 


 

Velo3D, Inc.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(In thousands, except share and per share data)

 

 

Three Months Ended March 31,

 

 

2025

 

 

2024

 

Revenue

 

 

 

 

 

 

3D Printer

 

$

7,523

 

 

$

7,660

 

Recurring payment

 

 

 

 

 

470

 

Support services

 

 

1,790

 

 

 

1,656

 

Other

 

 

7

 

 

 

 

Total Revenue

 

 

9,320

 

 

 

9,786

 

Cost of revenue

 

 

 

 

 

 

3D Printer

 

 

7,540

 

 

 

9,394

 

Recurring payment

 

 

12

 

 

 

315

 

Support services

 

 

1,071

 

 

 

2,892

 

Total cost of revenue

 

 

8,623

 

 

 

12,601

 

Gross loss

 

 

697

 

 

 

(2,815

)

Operating expenses

 

 

 

 

 

 

Research and development

 

 

1,212

 

 

 

5,043

 

Selling and marketing

 

 

2,275

 

 

 

4,809

 

General and administrative

 

 

9,131

 

 

 

8,783

 

Total operating expenses

 

 

12,618

 

 

 

18,635

 

Loss from operations

 

 

(11,921

)

 

 

(21,450

)

Interest expense

 

 

(1,070

)

 

 

(3,897

)

Loss on fair value of warrants

 

 

(1,044

)

 

 

(2,620

)

Loss on fair value of contingent earnout liabilities

 

 

 

 

 

(437

)

Loss on warrant cancellation

 

 

(11,357

)

 

 

 

Other income (expense), net

 

 

(11

)

 

 

94

 

Loss before provision for income taxes

 

 

(25,403

)

 

 

(28,310

)

Provision for income taxes

 

 

(8

)

 

 

(4

)

Net loss

 

$

(25,411

)

 

$

(28,314

)

 

 

 

 

 

 

Net loss per share:

 

 

 

 

 

 

    Basic

 

$

(0.13

)

 

$

(3.81

)

    Diluted

 

$

(0.13

)

 

$

(3.81

)

 


 

Velo3D, Inc.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(In thousands, except share and per share data)

 

 

March 31,

 

 

December 31,

 

 

 

2025

 

 

2024

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

3,870

 

 

$

1,212

 

Accounts receivable, net

 

 

4,569

 

 

 

3,723

 

Inventories, net

 

 

46,133

 

 

 

49,953

 

Contract assets

 

 

1,295

 

 

 

500

 

Prepaid expenses and other current assets

 

 

5,907

 

 

 

2,336

 

Total current assets

 

 

61,774

 

 

 

57,724

 

Property and equipment, net

 

 

13,691

 

 

 

14,270

 

Equipment on lease, net

 

 

3,673

 

 

 

3,673

 

Other assets

 

 

12,261

 

 

 

13,513

 

Total assets

 

$

91,399

 

 

$

89,180

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

16,365

 

 

$

18,538

 

Accrued expenses and other current liabilities

 

 

3,762

 

 

 

3,511

 

Debt – current portion

 

 

16,152

 

 

 

5,666

 

Contract liabilities

 

 

7,614

 

 

 

10,285

 

Total current liabilities

 

 

43,893

 

 

 

38,000

 

Long-term debt – less current portion

 

 

5,506

 

 

 

 

Contingent earnout liabilities

 

 

11

 

 

 

11

 

Warrant liabilities

 

 

13

 

 

 

2,167

 

Other noncurrent liabilities

 

 

9,094

 

 

 

9,338

 

Total liabilities

 

 

58,517

 

 

 

49,516

 

Commitments and contingencies (Note 13)

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

Common stock, $0.00001 par value - 500,000,000 shares authorized at March 31, 2025 and December 31, 2024, 210,232,762 and 194,909,430 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively

 

 

4

 

 

 

4

 

Additional paid-in capital

 

 

488,623

 

 

 

469,994

 

Accumulated other comprehensive loss

 

 

 

 

 

 

Accumulated deficit

 

 

(455,745

)

 

 

(430,334

)

Total stockholders’ equity

 

 

32,882

 

 

 

39,664

 

Total liabilities and stockholders’ equity

 

$

91,399

 

 

$

89,180

 

 


 

Velo3D, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands)

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Cash flows from operating activities

 

 

 

 

 

 

Net loss

 

$

(25,411

)

 

$

(28,314

)

Adjustments to reconcile net loss to net cash used in operating activities

 

 

 

 

 

 

Depreciation and amortization

 

 

942

 

 

 

1,396

 

Amortization of debt discount and deferred financing costs

 

 

992

 

 

 

3,171

 

Stock-based compensation

 

 

4,074

 

 

 

5,087

 

Loss on fair value of warrants

 

 

1,044

 

 

 

2,620

 

Loss on fair value of contingent earnout liabilities

 

 

 

 

 

437

 

Loss on warrant cancellation

 

 

11,357

 

 

 

 

Changes in assets and liabilities

 

 

 

 

 

 

Accounts receivable

 

 

(846

)

 

 

(2,070

)

Inventories

 

 

1,989

 

 

 

2,645

 

Contract assets

 

 

(795

)

 

 

(2,118

)

Prepaid expenses and other current assets

 

 

(3,407

)

 

 

1,078

 

Other assets

 

 

1,224

 

 

 

396

 

Accounts payable

 

 

(860

)

 

 

(4,199

)

Accrued expenses and other liabilities

 

 

251

 

 

 

(218

)

Contract liabilities

 

 

(2,671

)

 

 

(416

)

Other noncurrent liabilities

 

 

(232

)

 

 

(18

)

Net cash used in operating activities

 

 

(12,349

)

 

 

(20,523

)

Cash flows from investing activities

 

 

 

 

 

 

Purchase of property and equipment

 

 

 

 

 

(6

)

Production of equipment for lease to customers

 

 

 

 

 

(1

)

Proceeds from maturity of available-for-sale investments

 

 

 

 

 

3,500

 

Net cash provided by investing activities

 

 

 

 

 

3,493

 

Cash flows from financing activities

 

 

 

 

 

 

Proceeds from secured convertible notes

 

 

15,000

 

 

 

 

Issuance of common stock upon exercise of stock options

 

 

 

 

 

285

 

Net cash provided by financing activities

 

 

15,000

 

 

 

285

 

Effect of exchange rate changes on cash and cash equivalents

 

 

7

 

 

 

5

 

Net change in cash and cash equivalents

 

 

2,658

 

 

 

(16,740

)

Cash and cash equivalents and restricted cash at beginning of period

 

 

1,840

 

 

 

25,294

 

Cash and cash equivalents and restricted cash at end of period

 

$

4,498

 

 

$

8,554

 

 

The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the condensed consolidated balance sheets to the total of such amounts shown on the condensed consolidated statements of cash flows:

 

 

March 31,

 

 

2025

 

 

2024

 

Cash and cash equivalents

 

$

3,870

 

 

$

7,754

 

Restricted cash (Other assets)

 

 

628

 

 

 

800

 

Total cash and cash equivalents and restricted cash

 

$

4,498

 

 

$

8,554