v3.25.1
BUSINESS SEGMENTS
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
BUSINESS SEGMENTS

NOTE 17 – BUSINESS SEGMENTS

 

The Company has four reportable segments:  bromine, crude salt, chemical products and natural gas. The reportable segments are consistent with how management views the markets served by the Company and the financial information that is reviewed by its chief operating decision maker.

 

An operating segment’s performance is primarily evaluated based on segment operating income, which excludes share-based compensation expense, certain corporate costs and other income not associated with the operations of the segment. These corporate costs (income) are separately stated below and also include costs that are related to functional areas such as accounting, treasury, information technology, legal, human resources, and internal audit. The Company believes that segment operating income, as defined above, is an appropriate measure for evaluating the operating performance of its segments. All the customers are located in PRC.

 

Three-Month Period Ended March 31, 2025   Bromine * 

Crude

Salt *

 

Chemical

Products

  Natural Gas 

Segment

Total

  Corporate   Total
Net revenue
(external customers)
  $1,481,869   $122,578   $   $   $1,604,447   $   $1,604,447 
Net revenue
(intersegment)
                            
Loss from operations before income expense   (3,370,836)   (554,062)   (358,629)   (44,844)   (4,328,371)   (281,836)   (4,610,207)
Income tax (expense) benefit                            
Loss from operations after income taxes(expense) benefit   (3,370,836)   (554,062)   (358,629)   (44,844)   (4,328,371)   (281,836)   (4,610,207)
Total assets   79,995,961    46,300,814    38,410,493    929,031    165,636,299    93,640    165,729,939 
Depreciation and amortization   3,258,222    644,677    67,663    32,962    4,003,524        4,003,524 
Capital expenditures                            

 

Three-Month Period Ended March 31, 2024  Bromine * 

Crude

Salt *

 

Chemical

Products

  Natural Gas 

Segment

Total

  Corporate  Total
Net revenue
(external customers)
  $1,146,197   $116,671   $   $44,194   $1,307,062   $   $1,307,062 
Net revenue
(intersegment)
                            
Loss from operations before income expense   (4,782,815)   (75,092)   (314,824)   (27,709)   (5,200,440)   (68,979)   (5,269,419)
Income tax (expense) benefit   1,198,071        71,989        1,270,060        1,270,060 
Loss from operations after income taxes(expense) benefit   (3,584,744)   (75,092)   (242,835)   (27,709)   (3,930,380)   (68,979)   (3,999,359)
Total assets   100,370,933    11,517,576    107,776,242    1,912,377    221,577,128    250,287    221,827,415 
Depreciation and amortization   4,449,468    181,891    68,357    33,759    4,733,475        4,733,475 
Capital expenditures                            

 

* Certain common production overheads, operating and administrative expenses and asset items (mainly cash and certain office equipment) of bromine and crude salt segments in SCHC were split by reference to the average selling price and production volume of the respective segment.

 

 

 

NOTE 17 – BUSINESS SEGMENTS – Continued

 

                 
   Three-Month Period Ended March 31,
Reconciliations  2025  2024
Total segment operating loss  $(4,328,371)  $(5,200,440)
Corporate costs   (281,836)   (68,979)
Unrealized gain (loss) on translation of intercompany balance        
Loss from operations   (4,610,207)   (5,269,419)
Other income   (19,293)   11,230 
Other Expenses       (4,003)
Loss before taxes  $(4,629,500)  $(5,262,192)

 

The following table shows the major customers (10% or more) for the three-month period ended March 31, 2025.

 

Number  Customer 

Bromine

(000’s)

 

Crude Salt

(000’s)

 

Chemical Products

(000’s)

 

Total

Revenue

 (000’s)

 

Percentage of

Total

Revenue (%)

 1   Shandong Morui Chemical Company Limited  $196   $58   $   $254    15.8%
 2   Shandong Brother Technology Limited   193    36        229    14.3%
 3   Shouguang Weidong Chemical Company Limited   197    28        225    14.0%
 4   Shandong Shouguangshen Runfa Marine Chemical Company Limited  $195   $   $   $195    12.1%

 

The following table shows the major customers (10% or more) for the three-month period ended March 31, 2024.

 

Number  Customer 

Bromine

(000’s)

 

Crude Salt

(000’s)

 

Chemical Products

(000’s)

 

Total

Revenue

 (000’s)

 

Percentage of

Total

Revenue (%)

 1   Shandong Morui Chemical Company Limited  $134   $63   $   $197    15.1%
 2   Shouguang Weidong Chemical Company Limited   135    26        161    12.3%
 3   Shandong Brother Technology Limited   133    28        161    12.3%
 4   Shandong Shouguangshen Runfa Marine Chemical Company Limited  $135   $   $   $135    10.3%