EQUITY (Details Narrative)
|
|
|
|
|
|
|
3 Months Ended |
12 Months Ended |
|
|
Apr. 30, 2024
USD ($)
shares
|
Aug. 31, 2023
USD ($)
shares
|
Nov. 22, 2022
USD ($)
$ / shares
shares
|
Mar. 22, 2022
USD ($)
$ / shares
shares
|
Mar. 08, 2022
USD ($)
$ / shares
shares
|
Nov. 17, 2017
USD ($)
$ / shares
shares
|
Sep. 30, 2021
$ / shares
shares
|
Dec. 31, 2024
USD ($)
$ / shares
shares
|
Dec. 31, 2023
USD ($)
$ / shares
shares
|
Dec. 31, 2022
USD ($)
|
Apr. 12, 2024
$ / shares
shares
|
Aug. 01, 2023
$ / shares
shares
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, shares authorized |
|
|
|
|
|
|
|
20,000,000
|
20,000,000
|
|
|
|
Preferred stock, par value | $ / shares |
|
|
|
|
|
|
|
$ 0.0001
|
$ 0.0001
|
|
|
|
Common stock, shares authorized |
|
|
|
|
|
|
|
70,000,000
|
70,000,000
|
|
|
|
Common stock, par value | $ / shares |
|
|
|
|
|
|
|
$ 0.0001
|
$ 0.0001
|
|
|
|
Shares issued under share-based payment arrangement |
|
|
|
|
|
|
|
|
325,721
|
|
|
|
Value issued under share-based payment arrangement | $ |
|
|
|
|
|
|
|
$ 10,000
|
$ 327,499
|
|
|
|
Common stock, shares issued |
|
|
|
|
|
|
|
10,592,607
|
7,341,607
|
|
|
|
Common stock, shares outstanding |
|
|
|
|
|
|
|
10,592,607
|
7,341,607
|
|
|
|
Warrants outstanding |
|
|
984,557
|
|
|
|
|
|
|
|
|
|
Amortization of debt discount | $ |
|
|
|
|
|
|
|
$ 6,566
|
$ 1,094,131
|
|
|
|
Public Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Warrants expire term |
|
|
|
|
|
|
|
5 years
|
|
|
|
|
Warrants outstanding |
|
|
|
|
|
|
|
11,500,000
|
11,500,000
|
|
|
|
Redemption price per public warrant | $ / shares |
|
|
|
|
|
|
|
$ 0.01
|
|
|
|
|
Minimum threshold written notice period for redemption of public warrants |
|
|
|
|
|
|
|
30 days
|
|
|
|
|
Stock price trigger for redemption of public warrants per share | $ / shares |
|
|
|
|
|
|
|
$ 18.00
|
|
|
|
|
Threshold trading days for redemption of public warrants |
|
|
|
|
|
|
|
20 days
|
|
|
|
|
Threshold consecutive trading days for redemption of public warrants |
|
|
|
|
|
|
|
30 days
|
|
|
|
|
Threshold issue price for capital raising purposes in connection with the closing of a business combination | $ / shares |
|
|
|
|
|
|
|
$ 9.20
|
|
|
|
|
Percentage of gross proceeds on total equity proceeds |
|
|
|
|
|
|
|
60.00%
|
|
|
|
|
Threshold trading days for calculating market value |
|
|
|
|
|
|
|
20 days
|
|
|
|
|
Percentage of adjustment of two of redemption price of stock based on market value and newly issued price |
|
|
|
|
|
|
|
115.00%
|
|
|
|
|
Private Placement Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Warrants outstanding |
|
|
|
|
|
|
|
376,000
|
376,000
|
|
|
|
Series A Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price of warrants | $ / shares |
|
|
|
|
|
$ 0.45
|
$ 1.84
|
|
|
|
|
|
Warrants issued |
|
|
|
|
|
1,333,336
|
406,947
|
|
|
|
|
|
Fair value of warrants | $ |
|
|
|
|
|
$ 819,717
|
|
|
|
|
|
|
Warrants expire term description |
|
|
|
|
|
|
June 22 through September 30,
2025
|
|
|
|
|
|
Series B Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price of warrants | $ / shares |
|
|
|
|
|
|
|
|
|
|
$ 0.50
|
$ 0.50
|
Warrants issued |
|
|
|
|
|
|
|
|
|
|
2,000,000
|
4,000,000
|
Series D Warrants [Member] | Subordinated Convertible Promissory Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price of warrants | $ / shares |
|
|
|
$ 1.41
|
|
|
|
|
|
|
|
|
Warrants issued |
|
|
|
196,911
|
|
|
|
|
|
|
|
|
Fair value of warrants | $ |
|
|
|
$ 51,449
|
|
|
|
|
|
|
|
|
Amortization of debt discount | $ |
|
|
|
|
|
|
|
|
|
$ 15,534
|
|
|
Series D Warrants [Member] | Subordinated Convertible Promissory Note One [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price of warrants | $ / shares |
|
|
$ 1.41
|
|
|
|
|
|
|
|
|
|
Warrants issued |
|
|
984,557
|
|
|
|
|
|
|
|
|
|
Fair value of warrants | $ |
|
|
$ 643,313
|
|
|
|
|
|
|
|
|
|
Amortization of debt discount | $ |
|
|
|
|
|
|
|
|
|
$ 589,703
|
|
|
Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Warrants issued to the originators of investor notes | $ |
|
|
|
|
$ 700,000
|
|
|
|
|
|
|
|
Exercise price of warrants | $ / shares |
|
|
|
|
$ 0.92
|
|
|
|
|
|
|
|
Warrants issued |
|
|
|
|
529,067
|
|
|
|
|
|
|
|
Fair value of warrants | $ |
|
|
|
|
$ 238,942
|
|
|
|
|
|
|
|
Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued under share-based payment arrangement |
|
|
|
|
|
|
|
|
325,721
|
|
|
|
Value issued under share-based payment arrangement | $ |
|
|
|
|
|
|
|
|
$ 33
|
|
|
|
Common Stock [Member] | Series A Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Warrants issued |
|
|
|
|
|
|
1,356,589
|
|
|
|
|
|
Unaffiliated Investors [Member] | Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued |
2,000,000
|
4,000,000
|
|
|
|
|
|
|
|
|
|
|
Warrants expire term |
|
|
|
|
|
|
|
5 years
|
|
|
|
|
Exercise price of warrants | $ / shares |
|
|
|
|
|
|
|
$ 0.50
|
|
|
|
|
Common Class Subject to Redemption [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Common stock subject to possible redemption, shares issued |
|
|
|
|
|
|
|
173,879
|
0
|
|
|
|
Series B Convertible Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, shares authorized |
|
|
|
|
|
|
|
3,000
|
3,000
|
|
|
|
Preferred stock, par value | $ / shares |
|
|
|
|
|
|
|
$ 1.00
|
$ 1.00
|
|
|
|
Preferred stock, shares issued |
|
|
|
|
|
|
|
3,000
|
2,000
|
|
|
|
Preferred stock, shares outstanding |
|
|
|
|
|
|
|
3,000
|
2,000
|
|
|
|
Series B Convertible Preferred Stock [Member] | Unaffiliated Investors [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued |
1,000
|
2,000
|
|
|
|
|
|
|
|
|
|
|
Warrants issued to the originators of investor notes | $ |
$ 1,000,000
|
$ 2,000,000
|
|
|
|
|
|
|
|
|
|
|
Series B Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of stock, description |
|
|
|
|
|
|
|
Shares of Cycurion’s Series B Convertible Preferred Stock shall be convertible, at any time and from time
to time at the option of the holder thereof, into shares of common stock (subject to certain 4.99% or 9.99% blocker limitations) at the
conversion ratio of one share of Series B Convertible Preferred Stock-for-one share of common stock, subject to adjustment.
|
|
|
|
|
Series C Convertible Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, shares authorized |
|
|
|
|
|
|
|
5,000
|
5,000
|
|
|
|
Preferred stock, par value | $ / shares |
|
|
|
|
|
|
|
$ 82.46
|
$ 82.46
|
|
|
|
Preferred stock, shares issued |
|
|
|
|
|
|
|
4,851
|
4,851
|
|
|
|
Preferred stock, shares outstanding |
|
|
|
|
|
|
|
4,851
|
4,851
|
|
|
|
Series C Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, convertible, conversion ratio |
|
|
|
|
|
|
|
0.12
|
|
|
|
|
Dividends payable, amount per share | $ / shares |
|
|
|
|
|
|
|
$ 82.46
|
|
|
|
|
Debt conversion, description |
|
|
|
|
|
|
|
The shares of our Series C Stock may be converted into shares of our Common Stock at a ratio of approximately 613 shares
of Common Stock for every one share of our Series C Stock, or an aggregate of 2,972,320 shares of our Common Stock, assuming full conversion.
In connection with conversions, each holder of our Series C Stock is subject to a “beneficial ownership limitation” of 4.99%
of the number of shares of our Common Stock outstanding immediately after giving effect to that conversion, which limitation may be increased
by the holder to not more than 9.99% on 61 days’ advanced notice to us
|
|
|
|
|
Stock issued during period, shares, new issues |
|
|
|
|
|
|
|
613
|
|
|
|
|
Stock issued during period, shares, conversion of convertible securities |
|
|
|
|
|
|
|
2,972,320
|
|
|
|
|
Preferred stock, liquidation preference per share | $ / shares |
|
|
|
|
|
|
|
$ 82.46
|
|
|
|
|