FIXED ASSETS, SOFTWARE DEVELOPMENT COSTS, AND INTANGIBLE ASSET (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
Property, Plant and Equipment [Abstract] |
|
SCHEDULE OF FIXED ASSETS |
Fixed
assets consisted of the following as of December 31, 2024 and 2023:
SCHEDULE
OF FIXED ASSETS
| |
December 31, | | |
December 31, | |
| |
2024 | | |
2023 | |
At Cost: | |
| | | |
| | |
Equipment | |
$ | 125,546 | | |
$ | 125,546 | |
Furniture and fixtures | |
| 26,339 | | |
| 26,339 | |
Leasehold improvements | |
| 62,721 | | |
| 62,721 | |
Capital lease | |
| 23,004 | | |
| 23,004 | |
Software | |
| 13,500 | | |
| 13,500 | |
Property plant and equipment, gross | |
| 251,110 | | |
| 251,110 | |
| |
| | | |
| | |
Less: Accumulated depreciation | |
| | | |
| | |
Equipment | |
| 121,869 | | |
| 107,977 | |
Furniture and fixtures | |
| 19,396 | | |
| 24,446 | |
Leasehold improvements | |
| 62,721 | | |
| 62,721 | |
Capital lease | |
| 19,897 | | |
| 19,897 | |
Software | |
| 6,906 | | |
| 2,407 | |
Less: Accumulated depreciation | |
| 230,789 | | |
| 217,448 | |
| |
| | | |
| | |
Property plant and equipment,
net | |
$ | 20,321 | | |
$ | 33,662 | |
|
SCHEDULE OF SOFTWARE DEVELOPMENT COSTS |
Software development costs consisted of the following
as of December 31, 2024 and 2023:
SCHEDULE OF SOFTWARE DEVELOPMENT COSTS
| |
December 31, | | |
December 31, | |
| |
2024 | | |
2023 | |
At Cost: | |
| | | |
| | |
Software development cost | |
| 4,151,981 | | |
| 3,703,981 | |
|
SCHEDULE OF INTANGIBLE ASSETS |
Intangible assets consisted of the following as of
December 31, 2024 and 2023:
SCHEDULE OF INTANGIBLE ASSETS
| |
December 31, | | |
December 31, | |
| |
2024 | | |
2023 | |
At Cost: | |
| | | |
| | |
Contractual relationship | |
$ | 66,361 | | |
$ | 66,361 | |
Implementation | |
| 28,099 | | |
| 28,099 | |
Software | |
| 100,000 | | |
| 100,000 | |
Intangible assets, gross | |
| 194,460 | | |
| 194,460 | |
Less: Accumulated amortization | |
| | | |
| | |
Contractual relationship | |
| 66,361 | | |
| 66,361 | |
Implementation | |
| 28,099 | | |
| 28,099 | |
Software | |
| 75,000 | | |
| 58,333 | |
Accumulated amortization | |
| 169,460 | | |
| 152,793 | |
| |
| | | |
| | |
Intangible assets, net | |
$ | 25,000 | | |
$ | 41,667 | |
|