v3.25.1
FIXED ASSETS, SOFTWARE DEVELOPMENT COSTS, AND INTANGIBLE ASSET (Tables)
12 Months Ended
Dec. 31, 2024
Property, Plant and Equipment [Abstract]  
SCHEDULE OF FIXED ASSETS

Fixed assets consisted of the following as of December 31, 2024 and 2023:

 

   December 31,   December 31, 
   2024   2023 
At Cost:          
Equipment  $125,546   $125,546 
Furniture and fixtures   26,339    26,339 
Leasehold improvements   62,721    62,721 
Capital lease   23,004    23,004 
Software   13,500    13,500 
Property plant and equipment, gross   251,110    251,110 
           
Less: Accumulated depreciation          
Equipment   121,869    107,977 
Furniture and fixtures   19,396    24,446 
Leasehold improvements   62,721    62,721 
Capital lease   19,897    19,897 
Software   6,906    2,407 
Less: Accumulated depreciation   230,789    217,448 
           
Property plant and equipment, net  $20,321   $33,662 
SCHEDULE OF SOFTWARE DEVELOPMENT COSTS

Software development costs consisted of the following as of December 31, 2024 and 2023:

 

   December 31,   December 31, 
   2024   2023 
At Cost:          
Software development cost   4,151,981    3,703,981 
SCHEDULE OF INTANGIBLE ASSETS

Intangible assets consisted of the following as of December 31, 2024 and 2023:

 

 

   December 31,   December 31, 
   2024   2023 
At Cost:          
Contractual relationship  $66,361   $66,361 
Implementation   28,099    28,099 
Software   100,000    100,000 
Intangible assets, gross   194,460    194,460 
Less: Accumulated amortization          
Contractual relationship   66,361    66,361 
Implementation   28,099    28,099 
Software   75,000    58,333 
Accumulated amortization   169,460    152,793 
           
Intangible assets, net  $25,000   $41,667