Schedule of computation of basic and diluted loss per share | |
| | |
| |
| |
Three Months Ended March 31, | |
| |
2025 | | |
2024 | |
Numerator | |
| | |
| |
Net loss | |
$ | (2,329,062 | ) | |
$ | (326,767 | ) |
Change in fair value of convertible notes payable | |
| — | | |
| (25,000 | ) |
Interest expense | |
| — | | |
| 9,863 | |
Numerator for diluted loss per share | |
$ | (2,329,062 | ) | |
$ | (341,904 | ) |
| |
| | | |
| | |
Denominator | |
| | | |
| | |
Denominator for basic EPS - weighted-average shares | |
| 11,162,026 | | |
| 9,238,913 | |
Effect of dilutive securities: | |
| | | |
| | |
Convertible notes payable | |
| — | | |
| 63,938 | |
Denominator for diluted EPS - adjusted weighted-average shares | |
| 11,162,026 | | |
| 9,302,851 | |
| |
| | | |
| | |
Basic loss per share | |
$ | (0.21 | ) | |
$ | (0.04 | ) |
Diluted loss per share | |
$ | (0.21 | ) | |
$ | (0.04 | ) |