v3.25.1
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 147,338 $ 161,925
Restricted cash 217 216
Inventories, net 39,848 38,292
Prepaid expenses and other current assets 10,553 10,980
Total current assets 197,956 211,413
Property and equipment, net 21,293 21,626
Deferred tax assets 9,768 9,636
Operating lease right of use assets 37,127 35,222
Other assets 3,506 3,348
Total assets 269,650 281,245
Current liabilities:    
Accounts payable 13,378 15,733
Accrued expenses and other current liabilities 23,940 31,714
Deferred revenue 23,099 18,926
Current portion of operating lease liabilities 6,742 6,108
Current portion of long-term debt 20,000 5,688
Total current liabilities 87,159 78,169
Long-term debt, net of debt issuance costs 34,522 50,010
Operating lease liabilities 37,260 35,856
Payable pursuant to the Tax Receivable Agreement 7,737 7,828
Total liabilities 166,678 171,863
Commitments and contingencies (Note 10)
Stockholders' equity    
Preferred stock, $0.0001 par value, 10,000,000 shares authorized, none issued and outstanding at March 31, 2025 and December 31, 2024, respectively 0 0
Additional paid-in capital 11,397 11,169
Treasury stock, at cost; 384,441 and 281,981 shares at March 31, 2025 and December 31, 2024, respectively (801) (638)
Retained earnings 4,322 4,788
Stockholders' equity attributable to Brilliant Earth Group, Inc. 14,928 15,329
Non-controlling interests attributable to Brilliant Earth, LLC 88,044 94,053
Total stockholders' equity 102,972 109,382
Total liabilities and stockholders' equity 269,650 281,245
Class A Common Stock    
Stockholders' equity    
Common stock, value, issued 1 1
Class B Common Stock    
Stockholders' equity    
Common stock, value, issued 4 4
Class C Common Stock    
Stockholders' equity    
Common stock, value, issued 5 5
Class D Common Stock    
Stockholders' equity    
Common stock, value, issued $ 0 $ 0