v3.25.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 29, 2025
Dec. 28, 2024
Assets    
Cash $ 10,811 $ 7,177
Other receivables 5,166 2,530
Digital assets receivable 14,545 23,776
Prepaid expenses and other current assets 1,273 1,518
Total current assets 31,795 35,001
Property and equipment, net 1,170 1,170
Right of use assets 116 121
Intangible assets, net 33,220 34,430
Goodwill 11,714 11,714
Total assets 78,015 82,436
Liabilities:    
Accounts payable 2,901 3,231
Accrued liabilities - other 2,860 2,553
Digital assets payable 25,192 30,918
Convertible debentures 563 563
Operating lease liabilities 18 10
Total current liabilities 38,195 40,937
Deferred income taxes, net 1,041 1,041
Notes payable 9,419 11,570
Operating lease liabilities 107 113
Other noncurrent liabilities 67 108
Total liabilities 48,829 53,769
Commitments and contingencies (Note 9)
Mezzanine equity    
Convertible preferred stock, series S - par value $0.001 per share 200,000 authorized, 100,000 shares issued and outstanding at March 29, 2025 and December 28, 2024 3,900  
Stockholders' equity:    
Common stock, par value $0.001 per share, 200,000,000 shares authorized,16,078,647 and 15,417,693 shares issued and outstanding at March 29, 2025 and at December 28, 2024, respectively 9 9
Accumulated other comprehensive loss 1,316 (2,317)
Additional paid-in capital 62,379 62,207
Accumulated deficit (59,740) (56,879)
Equity attributable to ALT5 Sigma Corporation shareholders 21,830 20,886
Noncontrolling interest 3,500 3,925
Total liabilities and stockholders' equity 78,015 82,436
Preferred stock, series A - par value $0.001 per share 2,000,000 authorized, 23,480 shares issued and outstanding at March 29, 2025 and December 28, 2024    
Stockholders' equity:    
Preferred stock 0 0
Preferred stock, series B - par value$0.001 per share, 34,250 authorized, 34,207 shares issued and outstanding at March 29, 2025 and December 28, 2024    
Stockholders' equity:    
Preferred stock 8,552 8,552
Convertible preferred stock, series I - par value $0.001 per share, 2,000,000 authorized, 17,000 shares issued and outstanding at March 29, 2025 and December 28, 2024    
Stockholders' equity:    
Preferred stock 0 0
Preferred stock, series M - par value $0.001 per share, 3,200 authorized, 3,200 shares issued and outstanding at March 29, 2025 and December 28, 2024    
Stockholders' equity:    
Preferred stock 0 0
Preferred stock, series Q - par value $0.001 per share, 2,000,000 authorized, 925,212 shares issued and outstanding at March 29, 2025 and December 28, 2024    
Stockholders' equity:    
Preferred stock 1,321 1,321
Convertible preferred stock, series S - par value $0.001 per share 200,000 authorized, 100,000 and 100,000 shares issued and outstanding at March 29, 2025 and December 28, 2024, respectively    
Mezzanine equity    
Convertible preferred stock, series S - par value $0.001 per share 200,000 authorized, 100,000 shares issued and outstanding at March 29, 2025 and December 28, 2024 3,856 3,856
Stockholders' equity:    
Preferred stock 7,993 7,993
Convertible preferred stock, series V - par value $0.001 per share, 125,000 authorized, 0 and 5,000 shares issued and outstanding at March 29, 2025 and December 28, 2024, respectively    
Stockholders' equity:    
Preferred stock 0 0
Related Party    
Liabilities:    
Due to Soin 2,500 2,850
Related party notes payable and advances 827 812
Nonrelated Party    
Liabilities:    
Related party notes payable and advances $ 3,334 $ 0