v3.25.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (571) $ (553)
Adjustments to reconcile net loss to net cash used in operating activities:    
Allowance for doubtful accounts 10
Stock based compensation 41 46
Change in fair value of contingent consideration (132)
Fair value of restricted stock awards and restricted stock units issued in exchange for services 292 412
Impairments 4
Amortization and depreciation 286 299
Gain on partial lease termination (6)
Unrealized loss on foreign currency transactions 53
Changes in operating assets and liabilities:    
Accounts receivable 1,681 1,804
Unbilled revenue 92 363
Inventory 7 7
Prepaid expenses and other current assets (203) (8)
Accounts payable, other accrued expenses and net change in operating leases (2,023) (2,365)
Net cash used in operating activities (404) (60)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of patents (11)
Purchase of office equipment (2)
Capitalized software costs (156) (97)
Net cash used in investing activities (156) (110)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from Warrants Exercise 4,348
Proceeds from SPP Plan 21
Tax withholding payments for employee stock-based compensation in exchange for shares surrendered (29) (1)
Increase in treasury shares (share repurchase program) (1)
Repayment of debt and line of credit (875) (125)
Net cash provided by (used in) financing activities 3,444 (106)
Effect of exchange rate changes on cash (1)
NET INCREASE(DECREASE) CASH AND CASH EQUIVALENTS 2,884 (277)
CASH AND CASH EQUIVALENTS INCLUDING RESTRICTED CASH- BEGINNING OF PERIOD 2,823 3,095
CASH AND CASH EQUIVALENTS INCLUDING RESTRICTED CASH- END OF PERIOD 5,707 2,818
Cash paid during the period for:    
Interest 40 70
Income taxes
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES    
Lease modification 7
Conversion of convertible note and accrued interest 360
Change in fair value of interest rate, swap $ 12 $ 3