v3.25.1
INTANGIBLE ASSETS AND GOODWILL
3 Months Ended
Mar. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
INTANGIBLE ASSETS AND GOODWILL

NOTE 4 – INTANGIBLE ASSETS AND GOODWILL

 

Goodwill

 

Goodwill represents costs in excess of values assigned to the underlying net assets of acquired businesses. Intangible assets acquired are recorded at estimated fair value. Goodwill is deemed to have an indefinite life and is not amortized but is tested for impairment annually, and at any time when events suggest an impairment more likely than not has occurred. We test goodwill at the reporting unit level.

 

ASC Topic 350, “Intangibles - Goodwill and Other” (“ASC Topic 350”), permits an entity to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform a quantitative goodwill impairment test.  Under ASC Topic 350, an entity is not required to perform a quantitative goodwill impairment test for a reporting unit if it is more likely than not that its fair value is greater than its carrying amount. A reporting unit is an operating segment, or one level below an operating segment, as defined by U.S. GAAP.

 

Determining the fair value of a reporting unit is judgmental in nature and involves the use of significant estimates and assumptions. These estimates and assumptions include revenue growth rates and operating margins used to calculate projected future cash flows, risk-adjusted discount rates, future economic and market conditions and determination of appropriate market comparables. We base our fair value estimates on assumptions we believe to be reasonable but are unpredictable and inherently uncertain. Actual future results may differ from those estimates. The timing and frequency of our goodwill impairment tests are based on an ongoing assessment of events and circumstances that would indicate a possible impairment. We will continue to monitor our goodwill and intangible assets for impairment and conduct formal tests when impairment indicators are present.

 

Each of our two reportable segments represents an operating segment under ASC Topic 280, Segment Reporting. We test our goodwill at the reporting unit level, or one level below an operating segment, under ASC Topic 350, “Intangibles - Goodwill and Other”. We determined that we have two reporting units for purposes of goodwill impairment testing, which represent our two reportable business segments, as discussed below.

 

Changes in the carrying amount of goodwill by reportable business segment for the three months ended March 31, 2025, were as follows (in thousands):

                
   Authentication   Precision Logistics   Total 
Net book value at               
January 1, 2025  $-   $3,988   $3,988 
                
2025 Activity               
Net book value at               
March 31, 2025  $-   $3,988   $3,988 

 

Notes to the Consolidated Financial Statements (unaudited)

 

Intangible Assets Subject to Amortization

 

Our intangible assets include amounts recognized in connection with patents and trademarks, capitalized software and acquisitions, including customer relationships, tradenames, developed technology and non-compete agreements. Intangible assets are initially valued at fair market value using generally accepted valuation methods appropriate for the type of intangible asset. Amortization is recognized on a straight-line basis over the estimated useful life of the intangible assets. Intangible assets with definite lives are reviewed for impairment if indicators of impairment arise. Except for goodwill, we do not have any intangible assets with indefinite useful lives.

 

 

Intangible assets with finite lives are subject to amortization over their estimated useful lives. The primary assets included in this category and their respective balances were as follows (in thousands):

                    
March 31, 2025  Gross
Carrying
Amount
   Accumulated
Amortization
   Net Carrying Amount   Weighted
Average
Remaining
Useful
Life (Years)
 
Patents and Trademarks  $1,112   $(252)  $860    10 
Customer Relationships   1,839    (541)   1,298    7 
Developed Technology   3,143    (1,541)   1,602    3 
Internally Used Software   1,568    (264)   1,304    5 
Non-Compete Agreement   191    (112)   79    2 
Deferred Implementation   135    (31)   104    8 
Total Intangible Assets  $7,988   $(2,741)  $5,247      
December 31, 2024                    
Patents and Trademarks  $1,112   $(230)  $882    10 
Customer Relationships   1,839    (495)   1,344    7 
Developed Technology   3,143    (1,411)   1,732    3 
Internally Used Software   1,418    (207)   1,211    7 
Non-Compete Agreement   191    (103)   88    2 
Deferred Implementation   135    (27)   108    8 
Total Intangible Assets  $7,838   $(2,473)  $5,365      

 

Amortization expense for intangible assets was $274 thousand and $269 thousand for the three months ended March 31, 2025, and 2024, respectively.

 

Patents and Trademarks

 

As of March 31, 2025, our current patent and trademark portfolios consist of seven granted U.S. patents and one granted European patents, two pending foreign patent applications and several foreign trademarks.

 

The Company expects to record amortization expense of intangible assets over the next 5 years and thereafter as follows (in thousands):

     
Fiscal Year ending December 31,    
2025 (nine months remaining)  $832 
2026   1,067 
2027   1,040 
2028   664 
2029   505 
Thereafter   1,139 
Total  $5,247