| Schedule of age analysis of the loan portfolio, segregated by class of loans |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Loans Past | | | | | | | | | | | | | | | | | | | | | Due Greater | | | Number of Days Past Due | | | | | | | | | | | Than 90 | | | | | | | | | Greater | | Total | | | | | Total | | Days and | | | 30 - 59 | | 60 - 89 | | Than 90 | | Past Due | | Current | | Loans | | Still Accruing | March 31, 2025: | | | | | | | | | | | | | | | | | | | | | | Real estate, residential | | $ | 1,285 | | $ | 98 | | $ | 292 | | $ | 1,675 | | $ | 78,688 | | $ | 80,363 | | $ | 61 | Real estate, construction | | | 136 | | | — | | | — | | | 136 | | | 17,402 | | | 17,538 | | | — | Real estate, nonresidential | | | 350 | | | — | | | — | | | 350 | | | 110,164 | | | 110,514 | | | — | Commercial and industrial | | | 18 | | | — | | | 21 | | | 39 | | | 12,320 | | | 12,359 | | | — | Other | | | 27 | | | — | | | — | | | 27 | | | 10,844 | | | 10,871 | | | — | Total | | $ | 1,816 | | $ | 98 | | $ | 313 | | $ | 2,227 | | $ | 229,418 | | $ | 231,645 | | $ | 61 | December 31, 2024: | | | | | | | | | | | | | | | | | | | | | | Real estate, residential | | $ | 410 | | $ | 33 | | $ | 337 | | $ | 780 | | $ | 78,172 | | $ | 78,952 | | $ | — | Real estate, construction | | | 61 | | | — | | | — | | | 61 | | | 16,955 | | | 17,016 | | | — | Real estate, nonresidential | | | 749 | | | — | | | — | | | 749 | | | 113,514 | | | 114,263 | | | — | Commercial and industrial | | | 40 | | | 11 | | | — | | | 51 | | | 13,330 | | | 13,381 | | | — | Other | | | 20 | | | 10 | | | — | | | 30 | | | 9,934 | | | 9,964 | | | — | Total | | $ | 1,280 | | $ | 54 | | $ | 337 | | $ | 1,671 | | $ | 231,905 | | $ | 233,576 | | $ | — |
|
| Schedule of credit quality disclosures |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Term Loans | | | | | Revolving | | | | | | Amortized Cost Basis by Origination Year | | | | | Loans | | | | | | | | | | | | | | | | | | | | | | | | Revolving | | Converted to | | | | | | 2025 | | 2024 | | 2023 | | 2022 | | 2021 | | Prior | | Loans | | Term Loans | | Total | March 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | Real Estate, Residential Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | A, B, or C | | $ | 3,363 | | $ | 10,912 | | $ | 12,908 | | $ | 13,609 | | $ | 9,938 | | $ | 22,972 | | $ | 4,974 | | $ | 698 | | $ | 79,374 | S | | | — | | | — | | | — | | | — | | | — | | | 53 | | | — | | | — | | | 53 | D | | | — | | | — | | | — | | | — | | | — | | | 455 | | | 61 | | | — | | | 516 | E | | | — | | | — | | | — | | | — | | | 287 | | | 133 | | | — | | | — | | | 420 | F | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | Total Real Estate Residential Loans | | $ | 3,363 | | $ | 10,912 | | $ | 12,908 | | $ | 13,609 | | $ | 10,225 | | $ | 23,613 | | $ | 5,035 | | $ | 698 | | $ | 80,363 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Real Estate, Construction Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | A, B, or C | | $ | 952 | | $ | 2,737 | | $ | 413 | | $ | 1,443 | | $ | 1,858 | | $ | 3,440 | | $ | 6,434 | | $ | — | | $ | 17,277 | S | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | D | | | — | | | — | | | 121 | | | — | | | — | | | 140 | | | — | | | — | | | 261 | E | | | — | | | — | | | — | | | — | | | — | | | — | | | | | | — | | | — | F | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | Total Real Estate, Construction Loans | | $ | 952 | | $ | 2,737 | | $ | 534 | | $ | 1,443 | | $ | 1,858 | | $ | 3,580 | | $ | 6,434 | | $ | — | | $ | 17,538 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Real Estate,Nonresidential Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | A, B, or C | | $ | 104 | | $ | 2,627 | | $ | 11,095 | | $ | 21,521 | | $ | 10,163 | | $ | 46,259 | | $ | 18,215 | | $ | — | | $ | 109,984 | S | | | — | | | — | | | — | | | — | | | — | | | 59 | | | — | | | — | | | 59 | D | | | — | | | — | | | — | | | — | | | — | | | 471 | | | — | | | — | | | 471 | E | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | F | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | Total Real Estate, Nonresidential Loans | | $ | 104 | | $ | 2,627 | | $ | 11,095 | | $ | 21,521 | | $ | 10,163 | | $ | 46,789 | | $ | 18,215 | | $ | — | | $ | 110,514 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial and industrial | | | | | | | | | | | | | | | | | | | | | | | | | | | | A, B, or C | | $ | 387 | | $ | 1,123 | | $ | 454 | | $ | 450 | | $ | 617 | | $ | 2,637 | | $ | 6,670 | | $ | — | | $ | 12,338 | S | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | D | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | E | | | — | | | — | | | 21 | | | — | | | — | | | — | | | — | | | — | | | 21 | F | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | Total Commercial and Industrial Loans | | $ | 387 | | $ | 1,123 | | $ | 475 | | $ | 450 | | $ | 617 | | $ | 2,637 | | $ | 6,670 | | $ | — | | $ | 12,359 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Consumer/Other Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | A, B, or C | | $ | 1,001 | | $ | 4,292 | | $ | 2,947 | | $ | 727 | | $ | 370 | | $ | 474 | | $ | 1,051 | | $ | — | | $ | 10,862 | S | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | D | | | — | | | 5 | | | — | | | — | | | — | | | — | | | 4 | | | — | | | 9 | E | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | F | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | Total Consumer/Other Loans | | $ | 1,001 | | $ | 4,297 | | $ | 2,947 | | $ | 727 | | $ | 370 | | $ | 474 | | $ | 1,055 | | $ | — | | $ | 10,871 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Term Loans | | | | | Revolving | | | | | | Amortized Cost Basis by Origination Year | | | | | Loans | | | | | | | | | | | | | | | | | | | | | | | | Revolving | | Converted to | | | | | | 2024 | | 2024 | | 2022 | | 2021 | | 2020 | | Prior | | Loans | | Term Loans | | Total | December 31, 2024: | | | | | | | | | | | | | | | | | | | | | | | | | | | | Real Estate, Residential Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | A, B, or C | | $ | 10,203 | | $ | 11,135 | | $ | 14,611 | | $ | 10,386 | | $ | 4,348 | | $ | 19,348 | | $ | 4,448 | | $ | 3,537 | | $ | 78,016 | S | | | — | | | — | | | — | | | — | | | — | | | 56 | | | — | | | — | | | 56 | D | | | — | | | — | | | — | | | — | | | 124 | | | 338 | | | — | | | — | | | 462 | E | | | — | | | — | | | — | | | 295 | | | — | | | 123 | | | — | | | — | | | 418 | F | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | Total Real Estate Residential Loans | | $ | 10,203 | | $ | 11,135 | | $ | 14,611 | | $ | 10,681 | | $ | 4,472 | | $ | 19,865 | | $ | 4,448 | | $ | 3,537 | | $ | 78,952 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Real Estate, Construction Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | A, B, or C | | $ | 2,876 | | $ | 425 | | $ | 1,464 | | $ | 1,916 | | $ | 854 | | $ | 2,701 | | $ | 6,578 | | $ | — | | $ | 16,814 | S | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | D | | | — | | | 121 | | | — | | | — | | | 81 | | | — | | | — | | | — | | | 202 | E | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | F | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | Total Real Estate, Construction Loans | | $ | 2,876 | | $ | 546 | | $ | 1,464 | | $ | 1,916 | | $ | 935 | | $ | 2,701 | | $ | 6,578 | | $ | — | | $ | 17,016 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Real Estate,Nonresidential Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | A, B, or C | | $ | 2,711 | | $ | 11,191 | | $ | 24,434 | | $ | 10,290 | | $ | 13,344 | | $ | 34,096 | | $ | 17,672 | | $ | — | | $ | 113,738 | S | | | — | | | — | | | — | | | — | | | — | | | 62 | | | — | | | — | | | 62 | D | | | — | | | — | | | — | | | — | | | — | | | 463 | | | — | | | — | | | 463 | E | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | F | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | Total Real Estate, Nonresidential Loans | | $ | 2,711 | | $ | 11,191 | | $ | 24,434 | | $ | 10,290 | | $ | 13,344 | | $ | 34,621 | | $ | 17,672 | | $ | — | | $ | 114,263 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial and industrial | | | | | | | | | | | | | | | | | | | | | | | | | | | | A, B, or C | | $ | 1,187 | | $ | 488 | | $ | 524 | | $ | 638 | | $ | 167 | | $ | 2,542 | | $ | 7,813 | | $ | — | | $ | 13,359 | S | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | D | | | — | | | 22 | | | — | | | — | | | — | | | — | | | — | | | — | | | 22 | E | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | F | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | Total Commercial and Industrial Loans | | $ | 1,187 | | $ | 510 | | $ | 524 | | $ | 638 | | $ | 167 | | $ | 2,542 | | $ | 7,813 | | $ | — | | $ | 13,381 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Consumer/Other Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | A, B, or C | | $ | 4,725 | | $ | 3,258 | | $ | 804 | | $ | 401 | | $ | 262 | | $ | 254 | | $ | 254 | | $ | — | | $ | 9,958 | S | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | D | | | — | | | — | | | 1 | | | — | | | — | | | — | | | 5 | | | — | | | 6 | E | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | F | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | Total Consumer/Other Loans | | $ | 4,725 | | $ | 3,258 | | $ | 805 | | $ | 401 | | $ | 262 | | $ | 254 | | $ | 259 | | $ | — | | $ | 9,964 |
|