v3.25.1
Stockholders’ Equity (Details Narrative) - USD ($)
1 Months Ended 4 Months Ended 12 Months Ended
Oct. 08, 2024
Jun. 12, 2023
Jun. 01, 2023
Aug. 15, 2022
Jun. 12, 2022
Jul. 10, 2024
Jul. 04, 2024
Jul. 31, 2022
Apr. 30, 2021
Dec. 31, 2024
Dec. 31, 2023
Jul. 31, 2024
Jun. 30, 2024
Sep. 27, 2023
Sep. 26, 2023
Jun. 30, 2023
Dec. 31, 2022
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Common stock, shares issued                   71,008,144 69,931,056            
Common stock, shares outstanding                   71,008,144 69,931,056            
Share price                       $ 1.00 $ 1.00     $ 1.00  
Proceeds from private placement                   $ 755,000 $ 1,000,000            
Share price                   $ 0.42              
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Number                   15,072,175 15,544,175           13,943,842
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Exercise Price                   $ 0.42 $ 0.42           $ 0.4
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested, Number of Shares                   13,125,925              
Options granted                   1,715,500 2,467,000            
Non-cash expense                   $ 485,000 $ 1,682,000            
Unrecognized compensation cost                   $ 356,000              
Cost recognition period                   4 years              
Consultant [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Options granted 225,000     88,000 2,272         43,174              
Consultant [Member] | Four Tranches [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Options granted     176,000             176,000              
Minimum [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Share price [1]                   $ 0.52 $ 0.58            
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Period                   1 year              
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Weighted Average Remaining Contractual Term                   3 years              
Maximum [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Period                   5 years              
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Weighted Average Remaining Contractual Term                   10 years              
Exercise Price One [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Number                   7,535,675              
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Exercise Price                   $ 0.32              
Exercise Price Two [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Number                   7,281,000              
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Exercise Price                   $ 0.58              
Exercise Price Three [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Number                   255,500              
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Exercise Price                   $ 0.01              
Securities Purchase Agreement [Member] | 2024 Private Placement [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Proceeds from private placement           $ 755,000,000                      
Warrant [Member] | Securities Purchase Agreement [Member] | 2024 Private Placement [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Exercise price             $ 1.00                    
Warrants to purchase shares of common stock             1,208,000                    
Common Stock [Member] | 2020 Incentive Stock Plan [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Number of shares authorized for issuance                           17,500,000 16,000,000    
Common Stock [Member] | Securities Purchase Agreement [Member] | 2024 Private Placement [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Number of shares issued             755,000                    
Share price             $ 1.00                    
Investor [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Value of shares issued                 $ 3,525,000                
Issuance cost                 $ 223,000                
Number of shares issued                 5,507,813                
Share price                 $ 0.64                
Investor [Member] | Securities Purchase Agreement [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Proceeds from private placement               $ 3,625,000                  
Investor [Member] | Subscription Agreement [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Proceeds from private placement   $ 1,000,000                              
Investor [Member] | Warrant [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Exercise price                 $ 0.64                
Investor [Member] | Warrant [Member] | Securities Purchase Agreement [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Exercise price               $ 1.10                  
Warrants to purchase shares of common stock               4,119,321                  
Investor [Member] | Warrant [Member] | Subscription Agreement [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Exercise price   $ 1.40                              
Warrants to purchase shares of common stock   1,000,000                              
Investor [Member] | Common Stock [Member] | Securities Purchase Agreement [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Number of shares issued               4,119,321                  
Investor [Member] | Common Stock [Member] | Subscription Agreement [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Number of shares issued   1,000,000                              
Share price   $ 1.00                              
[1] The Company’s common stock is quoted on the OTCQB. However, the Company considers its share price as it is traded on OTCQB to not be an appropriate representation of fair value, since it is not traded on an active market. The Company determined that the market is inactive due to low level of activity of the Company’s common stock, stale or non-current price quotes and price quotes that vary substantially either over time or among market makers. Consequently, the price of the Company’s common stock has been determined based on private placement equity offerings conducted in June and July 2024 and June 2023 consisting of units comprised of shares of common stock and warrants, at a per unit purchase price of $1.00. In order to evaluate the price per share, the warrant value has been deducted from the total unit price.