v3.25.1
Organization and Operations (Tables)
3 Months Ended
Mar. 31, 2025
Organization and Operations  
Schedule of reverse stock splits retroactively adjusted for the periods

March 31, 2024

As Previously

Impact of 2024 Reverse

As

Reported

Stock Splits

Revised

Common Stock - Shares

49,719,375

(44,747,438)

4,971,937

Common Stock - Amount

$

50

$

(45)

$

5

Additional Paid-in Capital

$

472,406

$

45

$

472,451

Three months ended March 31, 2024

As Previously

Impact of 2024 Reverse

As

Reported

Stock Splits

Revised

Loss attributable to common stockholders

$

(364)

$

-

$

(364)

Weighted average shares used to compute basic and diluted EPS

48,492,347

(43,643,112)

4,849,235

Loss per share - basic and diluted

$

(0.01)

$

(0.07)

$

(0.08)

Three months ended March 31, 2024

As Previously

Impact of 2024 Reverse

As

Reported

Stock Splits

Revised

Common stock options

275,810

(248,220)

27,590

Common stock warrants

6,518,681

(5,866,900)

651,781

As Previously Reported

Impact of the 2024 Reverse Stock Splits

Revised

Options

Weighted Average

Options

Weighted Average

Options

Weighted Average

Outstanding

Exercise Price

Outstanding

Exercise Price

Outstanding

Exercise Price

Options outstanding at December 31, 2023

275,810

$

33.58

(248,220)

$

302.20

27,590

$

335.78

Options exercised

Options cancelled

Options outstanding at March 31, 2024

275,810

$

33.58

(248,220)

$

-

27,590

$

335.78

As Previously Reported

Impact of the 2024 Reverse Stock Splits

Revised

Warrants

Weighted Average

Warrants

Weighted Average

Warrants

Weighted Average

Outstanding

Exercise Price

Outstanding

Exercise Price

Outstanding

Exercise Price

Warrants outstanding at December 31, 2023

1,356,237

$

17.41

(1,220,701)

$

140.75

135,537

$

158.16

Warrants issued

4,444,444

2.25

(4,000,000)

20.25

444,444

22.50

Warrants amended

718,000

3.00

(646,200)

27.00

71,800

30.00

Warrants exercised

-

-

-

-

-

-

Warrants expired

-

-

-

-

-

-

Warrants outstanding at March 31, 2024

6,518,681

$

5.16

(5,866,901)

$

-

651,781

$

51.56