v3.25.1
CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
OPERATING ACTIVITIES:    
Net Income $ 7,367 $ 3,808
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,069 1,031
Loss on disposal of premises and equipment 0 330
Amortization of intangible assets 25 26
(Recovery) provision of credit losses (2,969) 138
Stock based compensation (262) 273
Accretion and amortization of investment security discounts and premiums (104) 13
Net debt securities (gains) losses, available for sale (305) 23
Originations of loans held for sale (14,962) (10,413)
Proceeds of loans held for sale 16,053 11,351
Gain on sale of loans (408) (305)
Net equity securities (gains) losses (17) 10
Earnings on bank-owned life insurance (301) (463)
Decrease in deferred tax asset 946 117
Gain on lease abandonment 0 (127)
Other, net (6,069) (3,544)
Net cash provided by operating activities 63 2,268
INVESTING ACTIVITIES:    
Proceeds from sales of available for sale securities 8,018 995
Proceeds from calls and maturities of available for sale securities 3,497 10,740
Purchases of available for sale securities 0 (8,108)
Net increase in loans (18,941) (15,149)
Acquisition of premises and equipment (77) (249)
Proceeds from the sale of foreclosed assets 75 0
Purchase of bank-owned life insurance 0 (6)
Proceeds from bank-owned life insurance death benefit 0 1,483
Proceeds from redemption of regulatory stock 11,677 12,867
Purchases of regulatory stock (12,258) (11,964)
Net cash used for investing activities (8,009) (9,391)
FINANCING ACTIVITIES:    
Net increase in interest-bearing deposits 9,043 28,791
Net increase in noninterest-bearing deposits 8,830 278
Proceeds from long-term borrowings 0 20,000
Repayment of long-term borrowings (40,000) (10,000)
Net increase (decrease) in short-term borrowings 40,710 (34,718)
Finance lease principal payments (46) (43)
Dividends paid (2,437) (2,404)
Stock options exercised 319 0
Issuance of common stock 0 300
Net cash provided by financing activities 16,419 2,204
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 8,473 (4,919)
CASH AND CASH EQUIVALENTS, BEGINNING 28,972 37,462
CASH AND CASH EQUIVALENTS, ENDING 37,445 32,543
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Interest paid 12,994 12,124
Income taxes paid 6 4
Non-cash investing and financing activities:    
Finance right of use asset abandonment 0 658
Finance lease abandonment $ 0 $ 785