Schedule of related aging categories of loans by segment |
The following table presents the related aging categories of loans, by class, as of March 31, 2025 and December 31, 2024: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2025 | | | Past Due | | | | | | | | | | | 30 To 89 | | Past Due 90 | | | | | | | (In Thousands) | | Days | | Days Or More | | Current | | | | Total | Commercial, financial, and agricultural | | $ | 972 | | | $ | 174 | | | $ | 214,268 | | | | | $ | 215,414 | | Real estate mortgage: | | | | | | | | | | | Residential | | 10,037 | | | 3,820 | | | 818,662 | | | | | 832,519 | | Commercial | | 2,002 | | | 4,669 | | | 531,436 | | | | | 538,107 | | Construction | | 200 | | | — | | | 40,281 | | | | | 40,481 | | Consumer automobile loans | | 4,242 | | | 517 | | | 255,184 | | | | | 259,943 | | Other consumer installment loans | | 146 | | | 38 | | | 9,373 | | | | | 9,557 | | | | $ | 17,599 | | | $ | 9,218 | | | $ | 1,869,204 | | | | | 1,896,021 | | Net deferred loan fees and discounts | | | | | | | | | | 1,355 | | Allowance for credit losses | | | | | | | | | | (9,990) | | Loans, net | | | | | | | | | | $ | 1,887,386 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2024 | | | Past Due | | | | | | | | | | | 30 To 89 | | Past Due 90 | | | | | | | (In Thousands) | | Days | | Days Or More | | | | Current | | Total | Commercial, financial, and agricultural | | $ | 1,742 | | | $ | 64 | | | | | $ | 210,313 | | | $ | 212,119 | | Real estate mortgage: | | | | | | | | | | | Residential | | 13,222 | | | 2,622 | | | | | 814,563 | | | 830,407 | | Commercial | | 1,522 | | | 2,964 | | | | | 531,533 | | | 536,019 | | Construction | | 1,056 | | | — | | | | | 42,075 | | | 43,131 | | Consumer automobile loans | | 5,071 | | | 373 | | | | | 239,150 | | | 244,594 | | Other consumer installment loans | | 160 | | | 41 | | | | | 9,644 | | | 9,845 | | | | $ | 22,773 | | | $ | 6,064 | | | | | $ | 1,847,278 | | | 1,876,115 | | Net deferred loan fees and discounts | | | | | | | | | | 963 | | Allowance for loan losses | | | | | | | | | | (11,848) | | Loans, net | | | | | | | | | | $ | 1,865,230 | |
|
Schedule of components of and activity in the allowance |
The following table presents the components of the ACL as of March 31, 2025 and December 31, 2024: | | | | | | | | | | | | | | | | | | | | (In Thousands) | | March 31, 2025 | | December 31, 2024 | ACL - loans | | $ | 9,990 | | | $ | 11,848 | | ACL - off balance sheet credit exposure | | 397 | | | 551 | | Total ACL | | $ | 10,387 | | | $ | 12,399 | |
Activity in the allowance is presented for the three months ended March 31, 2025 and 2024:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, 2025 | | | Commercial, Financial, and Agricultural | | Real Estate Mortgages | | Consumer automobile | | Other consumer installment | | | | | (In Thousands) | | | Residential | | Commercial | | Construction | | | | | | Totals | Beginning Balance | | $ | 2,323 | | | $ | 726 | | | $ | 5,299 | | | $ | 7 | | | $ | 2,909 | | | $ | 584 | | | | | $ | 11,848 | | Charge-offs | | (1) | | | (3) | | | — | | | — | | | (296) | | | (97) | | | | | (397) | | Recoveries | | 378 | | | 1 | | | — | | | — | | | 22 | | | 953 | | | | | 1,354 | | Provision | | (1,132) | | | 333 | | | (2,224) | | | 4 | | | 1,055 | | | (851) | | | | | (2,815) | | Ending Balance | | $ | 1,568 | | | $ | 1,057 | | | $ | 3,075 | | | $ | 11 | | | $ | 3,690 | | | $ | 589 | | | | | $ | 9,990 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, 2024 | | | Commercial, Financial, and Agricultural | | Real Estate Mortgages | | Consumer automobile | | Other consumer installment | | | | | (In Thousands) | | | Residential | | Commercial | | Construction | | | | | | Totals | Beginning Balance | | $ | 3,379 | | | $ | 1,200 | | | $ | 3,352 | | | $ | 145 | | | $ | 2,668 | | | $ | 702 | | | | | $ | 11,446 | | | | | | | | | | | | | | | | | | | Charge-offs | | (90) | | | (4) | | | — | | | — | | | (336) | | | (95) | | | | | (525) | | Recoveries | | 70 | | | 2 | | | 2 | | | — | | | 44 | | | 27 | | | | | 145 | | Provision | | (308) | | | (479) | | | 1,292 | | | (136) | | | 111 | | | (4) | | | | | 476 | | Ending Balance | | $ | 3,051 | | | $ | 719 | | | $ | 4,646 | | | $ | 9 | | | $ | 2,487 | | | $ | 630 | | | | | $ | 11,542 | |
|
Schedule of credit quality categories |
The following table presents the credit quality categories identified above as of March 31, 2025 and December 31, 2024: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2025 | (In Thousands) | | 2025 | | 2024 | | 2023 | | 2022 | | 2021 | | Prior | | Revolving Loans | | Revolving Loans Converted to Term | | Total | Commercial, financial, and agricultural | | | | | | | | | | | | | | | | | | | Pass | | $ | 5,273 | | | $ | 28,000 | | | $ | 22,243 | | | $ | 40,836 | | | $ | 28,339 | | | $ | 52,482 | | | $ | 33,485 | | | $ | 141 | | | $ | 210,799 | | Special Mention | | — | | | — | | | — | | | 90 | | | 336 | | | 1,773 | | | 1,753 | | | — | | | 3,952 | | Substandard or Lower | | — | | | — | | | 55 | | | — | | | — | | | 316 | | | 10 | | | 282 | | | 663 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 5,273 | | | $ | 28,000 | | | $ | 22,298 | | | $ | 40,926 | | | $ | 28,675 | | | $ | 54,571 | | | $ | 35,248 | | | $ | 423 | | | $ | 215,414 | | | | | | | | | | | | | | | | | | | | | Current period gross write offs | | $ | — | | | $ | — | | | $ | 1 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 1 | | | | | | | | | | | | | | | | | | | | | Real estate mortgage: | | | | | | | | | | | | | | | | | | | Residential | | | | | | | | | | | | | | | | | | | Pass | | $ | 25,699 | | | $ | 104,840 | | | $ | 111,236 | | | $ | 122,408 | | | $ | 75,254 | | | $ | 184,390 | | | $ | 60,266 | | | $ | 144,730 | | | $ | 828,823 | | Special Mention | | — | | | — | | | 329 | | | 506 | | | — | | | 88 | | | — | | | — | | | 923 | | Substandard or Lower | | — | | | — | | | — | | | 307 | | | 264 | | | 2,060 | | | 92 | | | 50 | | | 2,773 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 25,699 | | | $ | 104,840 | | | $ | 111,565 | | | $ | 123,221 | | | $ | 75,518 | | | $ | 186,538 | | | $ | 60,358 | | | $ | 144,780 | | | $ | 832,519 | | | | | | | | | | | | | | | | | | | | | Current period gross write offs | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 3 | | | $ | 3 | | | | | | | | | | | | | | | | | | | | | Commercial | | | | | | | | | | | | | | | | | | | Pass | | $ | 10,120 | | | $ | 39,196 | | | $ | 65,976 | | | $ | 99,543 | | | $ | 115,731 | | | $ | 180,809 | | | $ | 13,005 | | | $ | 829 | | | $ | 525,209 | | Special Mention | | — | | | — | | | 173 | | | 146 | | | 2,307 | | | 887 | | | — | | | — | | | 3,513 | | Substandard or Lower | | — | | | — | | | 135 | | | — | | | 864 | | | 8,067 | | | 319 | | | — | | | 9,385 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 10,120 | | | $ | 39,196 | | | $ | 66,284 | | | $ | 99,689 | | | $ | 118,902 | | | $ | 189,763 | | | $ | 13,324 | | | $ | 829 | | | $ | 538,107 | | | | | | | | | | | | | | | | | | | | | Current period gross write offs | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | | | | | | | | | | | | | | | | | Construction | | | | | | | | | | | | | | | | | | | Pass | | $ | 1,746 | | | $ | 16,654 | | | $ | 8,429 | | | $ | 6,818 | | | $ | 1,201 | | | $ | 5,203 | | | $ | 354 | | | $ | — | | | $ | 40,405 | | Special Mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Substandard or Lower | | — | | | — | | | — | | | — | | | — | | | 76 | | | — | | | — | | | 76 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 1,746 | | | $ | 16,654 | | | $ | 8,429 | | | $ | 6,818 | | | $ | 1,201 | | | $ | 5,279 | | | $ | 354 | | | $ | — | | | $ | 40,481 | | | | | | | | | | | | | | | | | | | | | Current period gross write offs | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | | | | | | | | | | | | | | | | | Consumer Automobile | | | | | | | | | | | | | | | | | | | Pass | | $ | 32,949 | | | $ | 81,345 | | | $ | 79,853 | | | $ | 47,261 | | | $ | 9,847 | | | $ | 8,688 | | | $ | — | | | $ | — | | | $ | 259,943 | | Special Mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Substandard or Lower | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 32,949 | | | $ | 81,345 | | | $ | 79,853 | | | $ | 47,261 | | | $ | 9,847 | | | $ | 8,688 | | | $ | — | | | $ | — | | | $ | 259,943 | | | | | | | | | | | | | | | | | | | | | Current period gross write offs | | $ | — | | | $ | 46 | | | $ | 110 | | | $ | 83 | | | $ | 14 | | | $ | 43 | | | $ | — | | | $ | — | | | $ | 296 | | | | | | | | | | | | | | | | | | | | | Installment loans to individuals | | | | | | | | | | | | | | | | | | | Pass | | $ | 1,049 | | | $ | 2,092 | | | $ | 1,548 | | | $ | 1,093 | | | $ | 729 | | | $ | 3,019 | | | $ | — | | | $ | 27 | | | $ | 9,557 | | Special Mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Substandard or Lower | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 1,049 | | | $ | 2,092 | | | $ | 1,548 | | | $ | 1,093 | | | $ | 729 | | | $ | 3,019 | | | $ | — | | | $ | 27 | | | $ | 9,557 | | | | | | | | | | | | | | | | | | | | | Current period gross write offs | | $ | 16 | | | $ | 23 | | | $ | 16 | | | $ | 11 | | | $ | 10 | | | $ | 21 | | | $ | — | | | $ | — | | | $ | 97 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2024 | (In Thousands) | | 2023 | | 2022 | | 2021 | | 2020 | | 2019 | | Prior | | Revolving Loans | | Revolving Loans Converted to Term | | Total | Commercial, financial, and agricultural | | | | | | | | | | | | | | | | | | | Pass | | $ | 29,156 | | | $ | 24,335 | | | $ | 41,488 | | | $ | 30,040 | | | $ | 29,742 | | | $ | 23,601 | | | $ | 31,511 | | | $ | 144 | | | $ | 210,017 | | Special Mention | | — | | | — | | | 127 | | | 24 | | | 15 | | | — | | | — | | | — | | | 166 | | Substandard or Lower | | — | | | — | | | — | | | — | | | — | | | 690 | | | 476 | | | 770 | | | 1,936 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 29,156 | | | $ | 24,335 | | | $ | 41,615 | | | $ | 30,064 | | | $ | 29,757 | | | $ | 24,291 | | | $ | 31,987 | | | $ | 914 | | | $ | 212,119 | | | | | | | | | | | | | | | | | | | | | Current period gross write offs | | $ | — | | | $ | 40 | | | $ | 71 | | | $ | — | | | $ | — | | | $ | 65 | | | $ | — | | | $ | — | | | $ | 176 | | | | | | | | | | | | | | | | | | | | | Real estate mortgage: | | | | | | | | | | | | | | | | | | | Residential | | | | | | | | | | | | | | | | | | | Pass | | $ | 107,763 | | | $ | 114,177 | | | $ | 125,199 | | | $ | 78,214 | | | $ | 44,408 | | | $ | 147,432 | | | $ | 61,341 | | | $ | 148,538 | | | $ | 827,072 | | Special Mention | | — | | | 334 | | | 516 | | | — | | | — | | | 90 | | | — | | | — | | | 940 | | Substandard or Lower | | — | | | — | | | 309 | | | 266 | | | — | | | 1,766 | | | — | | | 54 | | | 2,395 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 107,763 | | | $ | 114,511 | | | $ | 126,024 | | | $ | 78,480 | | | $ | 44,408 | | | $ | 149,288 | | | $ | 61,341 | | | $ | 148,592 | | | $ | 830,407 | | | | | | | | | | | | | | | | | | | | | Current period gross write offs | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 13 | | | $ | 27 | | | $ | — | | | $ | 40 | | | | | | | | | | | | | | | | | | | | | Commercial | | | | | | | | | | | | | | | | | | | Pass | | $ | 37,787 | | | $ | 63,099 | | | $ | 102,339 | | | $ | 117,802 | | | $ | 45,307 | | | $ | 143,949 | | | $ | 12,456 | | | $ | 873 | | | $ | 523,612 | | Special Mention | | — | | | 181 | | | 149 | | | 2,366 | | | — | | | 906 | | | — | | | — | | | 3,602 | | Substandard or Lower | | — | | | — | | | — | | | 872 | | | — | | | 7,933 | | | — | | | — | | | 8,805 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 37,787 | | | $ | 63,280 | | | $ | 102,488 | | | $ | 121,040 | | | $ | 45,307 | | | $ | 152,788 | | | $ | 12,456 | | | $ | 873 | | | $ | 536,019 | | | | | | | | | | | | | | | | | | | | | Current period gross write offs | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 3 | | | $ | — | | | $ | — | | | $ | 3 | | | | | | | | | | | | | | | | | | | | | Construction | | | | | | | | | | | | | | | | | | | Pass | | $ | 15,094 | | | $ | 14,053 | | | $ | 6,888 | | | $ | 1,225 | | | $ | 1,117 | | | $ | 4,325 | | | $ | 350 | | | $ | — | | | $ | 43,052 | | Special Mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Substandard or Lower | | — | | | — | | | — | | | — | | | — | | | 79 | | | — | | | — | | | 79 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 15,094 | | | $ | 14,053 | | | $ | 6,888 | | | $ | 1,225 | | | $ | 1,117 | | | $ | 4,404 | | | $ | 350 | | | $ | — | | | $ | 43,131 | | | | | | | | | | | | | | | | | | | | | Current period gross write offs | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | | | | | | | | | | | | | | | | | Consumer Automobile | | | | | | | | | | | | | | | | | | | Pass | | $ | 78,688 | | | $ | 89,462 | | | $ | 53,488 | | | $ | 11,776 | | | $ | 7,691 | | | $ | 3,489 | | | $ | — | | | $ | — | | | $ | 244,594 | | Special Mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Substandard or Lower | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 78,688 | | | $ | 89,462 | | | $ | 53,488 | | | $ | 11,776 | | | $ | 7,691 | | | $ | 3,489 | | | $ | — | | | $ | — | | | $ | 244,594 | | | | | | | | | | | | | | | | | | | | | Current period gross write offs | | $ | 115 | | | $ | 525 | | | $ | 246 | | | $ | 97 | | | $ | 61 | | | $ | 37 | | | $ | — | | | $ | — | | | $ | 1,081 | | | | | | | | | | | | | | | | | | | | | Installment loans to individuals | | | | | | | | | | | | | | | | | | | Pass | | $ | 2,837 | | | $ | 1,739 | | | $ | 1,245 | | | $ | 800 | | | $ | 386 | | | $ | 2,808 | | | $ | — | | | $ | 30 | | | $ | 9,845 | | Special Mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Substandard or Lower | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 2,837 | | | $ | 1,739 | | | $ | 1,245 | | | $ | 800 | | | $ | 386 | | | $ | 2,808 | | | $ | — | | | $ | 30 | | | $ | 9,845 | | | | | | | | | | | | | | | | | | | | | Current period gross write offs | | $ | 122 | | | $ | 86 | | | $ | 30 | | | $ | 2 | | | $ | 4 | | | $ | 52 | | | $ | — | | | $ | — | | | $ | 296 | |
|