v3.25.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (6,601,793) $ (7,609,328)
Adjustments to reconcile net loss to net cash used in operating activities:    
Unrealized (gain) loss on investment securities, net 1,462,842 [1] 747,268 [2]
Stock-based compensation 3,514,857 3,812,809
Accretion of investments at amortized cost (U.S Treasury Bills) (305,047)
Proceeds from sale of investment securities, at fair value (made by our licensed broker dealer) 25,129
Depreciation of property and equipment 5,655 62,792
Deferred costs related to revenue (20,672) (72,175)
Warrants received as part of investment banking deal (990,426)
Accretion of deferred grant reimbursement (13,173)
Portion of loss from equity investment 872,518
Change in ROU Asset 22,966 84,560
Change in lease liability (24,642) (75,934)
(Increase) decrease in -    
Grants receivable (229,292)
Related party receivables (23,005)
Prepaid expenses and other current assets 39,524 (76,810)
Clearing deposits 722,722 (443,740)
Increase (decrease) in -    
Accounts payable 52,070 338,567
Payables to non-customers (41) 1,212,595
Payables to customers (399,685) 871,907
Related party payables 10,725
Accrued expenses 98,530 (589,225)
Net cash used in operating activities (1,257,855) (2,259,097)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds of investments securities, at amortized cost (U.S Treasury Bills) 12,066,207
Purchases of investments securities, at amortized cost (U.S Treasury Bills) (8,483,911)
Deferred grant reimbursement 6,379
Purchases of property and equipment (143,152)
Net cash provided by investing activities 3,445,523
CASH FLOWS FROM FINANCING ACTIVITIES:    
Deferred costs of initial public offering (91,507)
Net cash used in financing activities (91,507)
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH (1,257,855) 1,094,919
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH - BEGINNING OF PERIOD 21,281,233 7,357,687
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH - END OF PERIOD 20,023,378 8,452,606
Supplemental disclosures of cash flow information:    
Interest
Income taxes
Non-cash investing and financing activities:    
Warrants received as part of an investment banking deal 990,426
Deferred costs of initial public offering $ 106,135
[1] Includes unrealized gains and losses on securities held by the broker-dealer.
[2] Includes unrealized gains and losses on securities held by the broker-dealer.