v3.25.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Schedule of Long-lived Assets and Total Assets by Segment

The following sets forth the long-lived assets and total assets by segment at March 31, 2025:

  

ASSETS   Broker
Dealer &
Intellectual
Property
Service
    Technology
Development
    Other     Eliminations     Consolidated  
Long-lived assets   $ 132,146     $ -     $ 618,388     $  -     $ 750,534  
Total assets   $ 21,595,157     $ 3,311     $ 47,027,950     $ -     $ 68,626,418  
 

The following sets forth the long-lived assets and total assets by segment at December 31, 2024:

 

ASSETS  Broker
Dealer &
Intellectual
Property
Service
   Technology
Development
   Other   Eliminations   Consolidated 
Long-lived assets  $90,491   $-   $641,354   $-   $731,845 
Total assets  $21,754,504   $849   $50,221,046   $-   $71,976,399 
 
Schedule of Statement of Operation by Segment

The following sets forth statements of operations by segment for the three-months March 31, 2025:

  

   Broker
Dealer &
Intellectual
Property
Service
   Technology Development   Other   Eliminations   Consolidated 
Operating income:                         
Unrealized loss on investment securities, net (from our licensed broker dealer) (Notes 1 and 2) (1)  $(1,462,842)  $-   $-   $-   $(1,462,842)
                          
Fee income (from our licensed broker dealer) (2)   2,140,238    -    -    -    2,140,238 
Other operating income (3)   150,702    -    -    -    150,702 
Total operating income, net   828,098    -    -    -    828,098 
                          
Operating costs:                         
General and administrative costs:                         
Compensation   778,067    -    3,557,949    -    4,336,016 
Operating expense, related party   360,546    -    94,812    -    455,358 
Professional fees   272,114    44,789    471,830    -    788,733 
Information technology   229,898    -    20,022    -    249,920 
Clearing and other charges   288,648    -    -    -    288,648 
General and administrative-other   206,188    -    413,139    -    619,327 
General and administrative costs   2,135,461    44,789    4,557,752    -    6,738,002 
Research and development costs   -    -    -    -    - 
Total operating costs   2,135,461    44,789    4,557,752    -    6,738,002 
Net loss   (1,307,363)   (44,789)   (4,557,752)   -    (5,909,904)
Other income and expense:                         
Miscellaneous income                  -      
Interest expense   (247,500)   -    -    247,500    - 
                          
Interest income   115,115    -    313,014    (247,500)   180,629 
Loss before income taxes   (1,439,748)   (44,789)   (4,244,738)   -    (5,729,275)
Income tax expense   -    -    -    -    - 
Loss before equity method investee   (1,439,748)   (44,789)   (4,244,738)   -    (5,729,275)
Equity in loss of equity method investee   -    -    (872,518)   -    (872,518)
Net loss   (1,439,748)   (44,789)   (5,117,256)   -    (6,601,793)
Net loss attributable to non-controlling interests   -    (14,431)   -    -    (14,431)
Net loss attributable to MDB Capital Holdings, LLC  $(1,439,748)  $(30,358)  $(5,117,256)  $-   $(6,587,362)

 

(1) Includes unrealized gains and losses on securities held by the broker-dealer.
   
(2) Includes fee income generated for the broker-dealer from investment banking activities, including advisory services, capital raising, and other related financial transactions.
   
(3) Includes fees earned from self-clearing activities by the broker-dealer and professional fees generated by PatentVest services.
 

The following sets forth statements of operations by segment for the three-months March 31, 2024:

 

    Broker
Dealer &
Intellectual
Property
Service
    Technology Development     Other     Eliminations     Consolidated  
Operating income:                                        
Unrealized loss on investment securities, net (from our licensed broker dealer) (1)   $ (747,268)     $ -     $ -     $  -     $ (747,268)  
Other operating income (2)     86,879       -       -       -       86,879  
Total operating loss, net     (660,389)       -       -       -       (660,389)  
                                         
Operating costs:                                        
General and administrative costs:                                        
Compensation     679,907       390,043       3,822,725       -       4,892,675  
Operating expense, related party     243,876       -       76,416       -       320,292  
Professional fees     145,907       256,563       516,619       -       919,089  
Information technology     180,914       3,891       21,186       -       205,991  
Clearing and other charges     2,036       -       -       -       2,036  
General and administrative-other     218,936       80,378       369,812       -       669,126  
General and administrative costs     1,471,576       730,875       4,806,758       -       7,009,209  
Research and development costs     -       277,582       -       -       277,582  
Total operating costs     1,471,576       1,008,457       4,806,758       -       7,286,791  
Net operating loss     (2,131,965 )     (1,008,457 )     (4,806,758 )     -       (7,947,180 )
Other income and expense:                                        
Interest expense     (110,625 )     -       -       110,625       -  
Interest income     52,459       -       285,393       -       337,852  
Loss before income taxes     (2,190,131 )     (1,008,457 )     (4,521,365 )     110,625       (7,609,328 )
Income tax expense     -       -       -       -       -  
Net Loss     (2,190,131 )     (1,008,457 )     (4,521,365 )     110,625       (7,609,328 )
Net loss attributable to non-controlling interests     -       (393,903 )     -       -       (393,903 )
Net loss attributable to MDB Capital Holdings, LLC   $ (2,190,131 )   $ (614,554 )   $ (4,521,365 )   $ 110,625     $ (7,215,425 )

 

(1) Includes unrealized gains and losses on securities held by the broker-dealer.
   
(2) Includes fees earned from self-clearing activities by the broker-dealer and professional fees generated by PatentVest services.