v3.25.1
Loans (Tables)
3 Months Ended
Mar. 31, 2025
Loans:  
Schedule of composition of loans by class

March 31, 

December 31, 

2025

2024

(In thousands)

Real estate:

 

  

  

Multifamily

$

364,877

$

355,165

Commercial real estate

 

86,797

 

87,038

1 – 4 family

10,974

14,665

Total real estate

 

462,648

 

456,868

Commercial

 

934,141

 

920,567

Consumer

 

18,705

 

19,339

Total loans held for investment

1,415,494

1,396,774

Deferred fees and unearned premiums, net

 

364

 

247

Allowance for credit losses

 

(19,461)

 

(20,979)

Loans held for investment, net

$

1,396,397

$

1,376,042

Schedule of activity in the allowance for credit losses by class (CECL and incurred loss methodologies)

    

Commercial

    

    

    

    

    

Multifamily

Real Estate

14 Family

Commercial

Consumer

Total

(In thousands)

March 31, 2025

Allowance for credit losses:

Beginning balance

$

5,116

$

691

$

52

$

14,283

$

837

$

20,979

Provision (credit) for credit losses

2,031

(28)

72

(455)

(120)

1,500

Recoveries

19

19

Loans charged-off

(2,940)

(79)

(18)

(3,037)

Total ending allowance balance

$

4,207

$

663

$

45

$

13,828

$

718

$

19,461

March 31, 2024

Allowance for credit losses:

Beginning balance

$

3,236

$

823

$

58

$

12,056

$

458

$

16,631

Provision (credit) for credit losses

75

(32)

3

575

379

1,000

Recoveries

19

19

Loans charged-off

(127)

(127)

Total ending allowance balance

$

3,311

$

791

$

61

$

12,631

$

729

$

17,523

Schedule of the aging of the recorded investment in past due loans by class

Total Past

30-59

60-89

90 Days

Due &

Days

Days

or More

Nonaccrual

Nonaccrual

Loans Not

    

Past Due

    

Past Due

    

Past Due

    

Loans

    

Loans

    

Past Due

    

Total

(In thousands)

March 31, 2025

Multifamily

$

$

$

$

8,000

$

8,000

$

356,877

$

364,877

Commercial real estate

86,797

86,797

1 – 4 family

10,974

10,974

Commercial

2

2

934,139

934,141

Consumer

40

40

18,665

18,705

Total

$

2

$

40

$

$

8,000

$

8,042

$

1,407,452

$

1,415,494

Total Past

30-59

60-89

90 Days

Due &

Days

Days

or More

Nonaccrual

Nonaccrual

Loans Not

    

Past Due

    

Past Due

    

Past Due

    

Loans

    

Loans

    

Past Due

    

Total

(In thousands)

December 31, 2024

Multifamily

$

$

$

$

10,940

$

10,940

$

344,225

$

355,165

Commercial real estate

87,038

87,038

1 – 4 family

14,665

14,665

Commercial

2

2

920,565

920,567

Consumer

19,339

19,339

Total

$

$

2

$

$

10,940

$

10,942

$

1,385,832

$

1,396,774

Schedule of credit risk profile of loans, net of deferred fees and unearned premium, by internally assigned grade for non-revolving loans

March 31, 2025

2025

2024

2023

2022

2021

2020 and Prior

Revolving

Revolving-Term

Total

(In thousands)

Multifamily:

Pass

$

14,557

$

26,575

$

104,906

$

26,511

$

106,853

$

77,598

$

$

$

357,000

Special Mention

Substandard

8,000

8,000

Doubtful

Total

14,557

26,575

104,906

26,511

106,853

85,598

365,000

Current period gross charge-offs

2,940

2,940

Commercial real estate:

Pass

340

1,826

2,940

57,349

10,251

14,054

86,760

Special Mention

Substandard

Doubtful

Total

340

1,826

2,940

57,349

10,251

14,054

86,760

Current period gross charge-offs

1-4 family:

Pass

1,813

9,165

10,978

Special Mention

Substandard

Doubtful

Total

1,813

9,165

10,978

Current period gross charge-offs

79

79

Commercial:

Pass

29,566

45,499

29,289

16,212

1,831

536

804,301

3,189

930,423

Special Mention

3,986

3,986

Substandard

Doubtful

Total

29,566

45,499

29,289

16,212

1,831

536

808,287

3,189

934,409

Current period gross charge-offs

Consumer:

Pass

454

1,857

3,510

1,758

1,250

9,882

18,711

Special Mention

Substandard

Doubtful

Total

454

1,857

3,510

1,758

1,250

9,882

18,711

Current period gross charge-offs

18

18

Total:

Pass

44,917

75,757

140,645

103,643

118,935

102,603

814,183

3,189

1,403,872

Special Mention

3,986

3,986

Substandard

8,000

8,000

Doubtful

Total loans

$

44,917

$

75,757

$

140,645

$

103,643

$

118,935

$

110,603

$

818,169

$

3,189

$

1,415,858

Total current period gross charge-offs

$

$

$

$

18

$

$

3,019

$

$

$

3,037

December 31, 2024

2024

2023

2022

2021

2020

2019 and Prior

Revolving

Revolving-Term

Total

(In thousands)

Multifamily:

Pass

$

26,687

$

104,953

$

26,657

$

107,510

$

22,996

$

55,583

$

$

$

344,386

Special Mention

Substandard

10,940

10,940

Doubtful

Total

26,687

104,953

26,657

107,510

33,936

55,583

355,326

Current period gross charge-offs

Commercial real estate:

Pass

1,834

3,040

57,620

10,315

1,714

12,471

86,994

Special Mention

Substandard

Doubtful

Total

1,834

3,040

57,620

10,315

1,714

12,471

86,994

Current period gross charge-offs

1-4 family:

Pass

1,823

12,846

14,669

Special Mention

Substandard

Doubtful

Total

1,823

12,846

14,669

Current period gross charge-offs

Commercial:

Pass

59,298

41,051

17,473

2,167

239

378

792,851

3,240

916,697

Special Mention

3,987

3,987

Substandard

Doubtful

Total

59,298

41,051

17,473

2,167

239

378

796,838

3,240

920,684

Current period gross charge-offs

Consumer:

Pass

2,251

3,964

2,285

296

993

9,559

19,348

Special Mention

Substandard

Doubtful

Total

2,251

3,964

2,285

296

993

9,559

19,348

Current period gross charge-offs

38

352

390

Total:

Pass

90,070

153,008

105,858

119,992

25,245

82,271

802,410

3,240

1,382,094

Special Mention

3,987

3,987

Substandard

10,940

10,940

Doubtful

Total loans

$

90,070

$

153,008

$

105,858

$

119,992

$

36,185

$

82,271

$

806,397

$

3,240

$

1,397,021

Total current period gross charge-offs

$

$

38

$

352

$

$

$

$

$

$

390