v3.25.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (1,032,483) $ (15,699)
Adjustments to reconcile net loss to net cash used in operations:    
Depreciation and depletion 21,885 34,978
Accretion of asset retirement obligation 1,105
Stock-based compensation 14,057 50,667
Amortization of right of use asset 20,232 17,947
Changes in operating assets and liabilities:    
Decrease (increase) in accounts receivable 38,979 44,563
Decrease (increase) in prepaid expenses and other current assets (330,669) (87,918)
(Decrease) increase in accounts payable and accrued expenses (22,645) 95,051
Decrease in operating lease liability (20,586) (17,924)
Net cash (used in) provided by operating activities (1,311,230) 122,770
CASH FLOWS FROM INVESTING ACTIVITIES    
Payments for capital contribution for equity investment (430,803)
Cash paid for refundable acquisition deposit (160,000)
Net cash used in investing activities (160,000) (430,803)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from issuance of common stock for cash, net of offering costs 3,819,495
Net cash provided by financing activities 3,819,495
Increase (decrease) in cash 2,348,265 (308,033)
Cash, beginning of period 2,960,151 4,059,182
Cash, end of period 5,308,416 3,751,149
SUPPLEMENTAL CASH FLOW INFORMATION    
Interest paid
Taxes paid
SUPPLEMENTAL NON-CASH INVESTING AND FINANCING ACTIVITIES    
Changes in estimate of asset retirement obligations, net $ 5,290