v3.25.1
Related Party Transactions and Balances (Tables)
 3 Months Ended
Mar. 31, 2025
Related Party Transactions and Balances  
Schedule of repayment of the minimum principal payments

​

​

​

​

​

2026

​

$

7,249,910

Total

​

​

7,249,910

Current portion

​

​

(7,249,910)

Non-current portion

​

$

—
Schedule of each tranche of the shareholder loan

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest rate

​

Maximum loan

​

Outstanding loan

​

    

​

    

CAD

    

USD

    

CAD

    

USD

Tranche 1

 

16.00

%

1,043,593

 

773,094

​

1,043,593

 

773,094

Tranche 2

 

43.26

%

1,592,787

 

1,179,937

​

1,592,787

 

1,179,937

Tranche 3

​

43.26

%

150,000

​

111,120

​

150,000

​

111,120

Tranche 4

​

43.26

%

—

​

—

​

—

​

—

Tranche 5

​

43.26

%

100,000

​

74,080

​

—

​

—

Total

 

​

​

2,886,380

​

2,138,231

​

2,786,380

​

2,064,151