v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($)
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS    
REVENUE $ 1,400,439 $ 1,919,931
COST OF GOOD SOLD (629,612) (1,109,764)
Gross profit 770,827 810,167
OPERATING EXPENSES    
Advisory and consultancy fee 53,842 74,543
Management services fee 152,473 97,361
Legal and professional fees 50,185 77,659
Depreciation expense 218,476 235,971
Operating lease expense 49,237 54,472
Office and general 93,040 151,592
Travel expenses   7,415
Total operating expenses 617,253 699,013
OTHER EXPENSES (INCOME)    
Change in fair value of derivative and warrant liability 10,402 252
Interest and bank charges $ 250,766 $ 349,326
Interest Expense, Operating and Nonoperating, Related Party [Extensible Enumeration] Related Party [Member] Related Party [Member]
Exchange loss (income) $ 995 $ (49,231)
Interest income (16,491)  
Recovery of sales tax recoverable 4,426 (8,464)
Debt issuance cost 11,689 12,439
Total other expense 261,787 304,322
Net loss before income taxes (108,213) (193,168)
Net loss (108,213) (193,168)
Foreign currency translation adjustment (2,784) 93,227
Comprehensive loss $ (110,997) $ (99,941)
Earnings (loss) per share - basic $ (0.0002) $ (0.0003)
Weighted average shares - basic 617,025,999 617,025,999
Earnings (loss) per share - diluted $ (0.0002) $ (0.0003)
Weighted average shares - diluted 617,025,999 617,025,999