v3.25.1
COMMON STOCK OPTIONS, WARRANTS AND RESTRICTED STOCK UNITS (Tables)
3 Months Ended
Mar. 31, 2025
Share-Based Payment Arrangement [Abstract]  
SCHEDULE OF CHANGES IN STOCK OPTION

The following schedule summarizes the changes in the Company’s stock options:

 

   Options Outstanding   Weighted Average        Weighted Average 
   Number Of Shares   Exercise Price Per Share  

Remaining
Contractual Life

   Aggregate Intrinsic Value   Exercise
Price
Per Share
 
Three Months Ended March 31, 2024                         
                          
Outstanding at January 1, 2024   2,252,809   $0.024-0.04    5.70 years    $78,886   $0.04 
Granted   -   $-    -        $- 
Exercised   -   $-    -        $- 
Expired/cancelled   -   $-    -        $- 
Outstanding at March 31, 2024   2,252,809   $0.024-0.04    5.45 years    $78,660   $0.04 
Exercisable at March 31, 2024   2,252,809   $0.024-0.04    5.45 years    $78,660   $0.04 
                          
Three Months Ended March 31, 2025                         
                          
Outstanding at January 1, 2025   2,252,809   $0.024-0.04    4.70 years    $174,855   $0.04 
Granted   -   $-    -        $- 
Exercised   -   $-    -        $- 
Expired/cancelled   -   $-    -        $- 
Outstanding at March 31, 2025   2,252,809   $0.024-0.04    4.45 years    $190,850   $0.04 
Exercisable at March 31, 2025   2,252,809   $0.024-0.04    4.45 years    $190,850   $0.04 
SCHEDULE OF CHANGES IN STOCK WARRANTS

The following schedule summarizes the changes in the Company’s stock warrants:

 

   Warrants Outstanding   Weighted Average       Weighted Average 
   Number Of Shares   Exercise Price Per Share  

Remaining

Contractual Life

   Aggregate Intrinsic Value  

Exercise Price

Per Share

 
Three Months Ended March 31, 2024                         
                          
Outstanding at January 1, 2024   26,134,000   $ 0.06-0.10     3.54 years    $-   $0.0827 
Granted   2,000,000   $0.075    -   $-   $- 
Redeemed   -   $-    -   $-   $- 
Exercised   -   $-    -   $-   $- 
Exchanged   -   $-    -   $-   $- 
Expired/cancelled   -   $-    -   $-   $- 
Outstanding at March 31, 2024   28,134,000   $0.075    3.75 years    $-   $0.075 
Exercisable at March 31, 2024   28,134,000   $0.075    3.75 years    $-   $0.075 
                          
Three Months Ended March 31, 2025                         
                          
Outstanding at January 1, 2025   11,465,000   $0.13    3 years    $123,690   $0.13 
Granted   6,250,000   $0.15    -   $-   $- 
Redeemed   -   $-    -   $-   $- 
Exercised   -   $-    -   $-   $- 
Exchanged   -   $-    -   $-   $- 
Expired/cancelled   -   $-    -   $-   $- 
Outstanding at March 31, 2025   17,715,000   $ 0.075-0.15     2.93 years    $145,700   $0.1369 
Exercisable at March 31, 2025   17,715,000   $ 0.075-0.15     2.93 years    $145,700   $0.1369 
SCHEDULE OF ASSUMPTIONS USED IN FAIR VALUE MEASUREMENT

 

    Three Months Ended     Three Months Ended 
    March 31, 2025     March 31, 2024  
Expected term   -    - 
Expected volatility   -%   -%
Expected dividend yield   -    - 
Risk-free interest rate   -%   -%
SCHEDULE OF CHANGES IN RESTRICTED STOCK UNITS

The following schedule summarizes the changes in the Company’s restricted stock units:

 

   Number Of Shares   Weighted Average
Grant Date Fair Value
 
Three Months Ended March 31, 2024          
           
Outstanding at January 1, 2024   1,450,000   $0.09 
Granted   20,000,000   $- 
Vested   (5,000,000)  $- 
Forfeited   -   $- 
Outstanding at March 31, 2024   16,450,000   $0.09 
           
Three Months Ended March 31, 2025          
           
Outstanding at January 1, 2025   11,825,000   $0.08 
Granted   -   $- 
Vested   (5,000,000)  $- 
Forfeited   -   $- 
Outstanding at March 31, 2025   6,825,000   $0.08