v3.25.1
Organization and Business Background (Tables)
3 Months Ended
Mar. 31, 2025
Organization and Business Background [Abstract]  
Schedule of Subsidiaries and Variable Interest Entities

As of March 31, 2025 and December 31, 2024, details of the Company’s subsidiaries and variable interest entities are as follows:

 

Name   Date of
Incorporation or
Establishment
  Place of
Incorporation or Establishment
  Percentage of
Ownership
  Principal
Activity
Subsidiary:                
Dongfang Holding   November 13, 2006   BVI   100%   Inactive investment holding
Shengde Holdings   February 25, 2009   State of Nevada   100%   Investment holding
Baoding Shengde   June 1, 2009   PRC   100%   Paper production and distribution
Qianrong   July 15, 2021   PRC   100%   New material technology service
                 
Variable interest entity (“VIE”):                
Dongfang Paper   March 10, 1996   PRC   Control*   Paper production and distribution
Tengsheng Paper   April 07, 2011   PRC   Control**   Paper production and distribution

 

* Dongfang Paper is treated as a 100% controlled variable interest entity of the Company.

 

** Tengsheng Paper is 100% subsidiary of Dongfang Paper.
Schedule of Aggregate Carrying Value of Dongfang Paper’s Assets and Liabilities The aggregate carrying value of Dongfang Paper’s assets and liabilities (after elimination of intercompany transactions and balances) in the Company’s condensed consolidated balance sheets as of March 31, 2025 and December 31, 2024 are as follows:
   March 31,   December 31, 
   2025   2024 
        
ASSETS        
         
Current Assets        
Cash and bank balances  $3,990,161   $5,850,910 
Restricted cash   1,035,932    1,034,203 
Accounts receivable   2,127,629    287,576 
Inventories   4,616,616    2,351,876 
Prepayments and other current assets   16,743,197    17,922,229 
Due from related parties   
    
-
 
           
Total current assets   28,513,535    27,446,794 
           
Prepayment on property, plant and equipment   8,359    
-
 
Operating lease right-of-use assets, net   396,418    421,868 
Property, plant, and equipment, net   139,747,915    142,702,663 
Deferred tax asset non-current   
-
    
-
 
           
Total Assets  $168,666,227   $170,571,325 
           
LIABILITIES          
           
Current Liabilities          
Short-term bank loans  $585,105   $
-
 
Current portion of long-term loans   3,564,961    3,559,902 
Lease liability   108,604    245,604 
Advance from customers   11,790    11,773 
Due to related parties   26,281    26,244 
Accrued payroll and employee benefits   286,399    172,239 
Other payables and accrued liabilities   11,678,231    11,536,047 
Income taxes payable   
-
    80,905 
           
Total current liabilities   16,261,371    15,632,714 
           
Long-term loans   1,114,486    1,112,904 
Lease liability - non-current   377,603    231,147 
           
Total liabilities  $17,753,460   $16,976,765