v3.25.1
FAIR VALUE
3 Months Ended
Mar. 31, 2025
FAIR VALUE  
FAIR VALUE

7. FAIR VALUE

FASB ASC No. 820-10 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined using quoted market prices. However, in many instances, quoted market prices are not available. In such instances, fair values are determined using appropriate valuation techniques. Various assumptions and observable inputs must be relied upon in applying these techniques. Accordingly, categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. As such, the fair value estimates may not be realized in an immediate transfer of the respective asset or liability.

FASB ASC 820-10 also establishes a fair value hierarchy and describes three levels of inputs that may be used to measure fair values. The three levels within the fair value hierarchy are as follows:

Level 1: Valuation is based upon unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
Level 2: Fair value is calculated using significant inputs other than quoted market prices that are directly or indirectly observable for the asset or liability. The valuation may rely on quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in inactive markets, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, rate volatility, prepayment speeds, credit ratings) or inputs that are derived principally or corroborated by market data, by correlation, or other means.
Level 3: Inputs for determining the fair value of the respective assets or liabilities are not observable. Level 3 valuations are reliant upon pricing models and techniques that require significant management judgment or estimation.

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Fair value estimates are based on existing on- and off-balance-sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

Assets Measured at Fair Value on a Recurring Basis

The following presents fair value measurements on a recurring basis at March 31, 2025 and December 31, 2024:

March 31, 2025

Fair Value Measurements Using:

Quoted Prices In

Significant

    

    

Active Markets

    

Significant Other

    

Unobservable

Carrying

for Identical Assets

Observable Inputs

Inputs

(in thousands)

Amount

(Level 1)

(Level 2)

(Level 3)

Financial assets:

Available-for-sale securities:

U.S. GSE residential mortgage-backed securities

$

10,773

$

$

10,773

$

U.S. GSE residential collateralized mortgage obligations

14,840

14,840

U.S. GSE commercial mortgage-backed securities

1,530

1,530

Collateralized loan obligations

43,288

43,288

Corporate bonds

 

22,766

 

 

22,766

 

Loan servicing rights

6,207

6,207

Total

$

99,404

$

$

93,197

$

6,207

Financial liabilities:

 

 

 

 

Derivatives

$

1,310

$

$

1,310

$

December 31, 2024

Fair Value Measurements Using:

Quoted Prices In

Active Markets

Significant  

    

    

for Identical

    

Significant Other

    

Unobservable

Carrying

Assets

Observable Inputs

Inputs

(In thousands)

Amount

(Level 1)

(Level 2)

(Level 3)

Financial assets:

Available-for-sale securities:

U.S. Treasury securities

$

20,000

$

$

20,000

$

U.S. GSE residential mortgage-backed securities

10,645

10,645

U.S. GSE commercial mortgage-backed securities

1,503

1,503

Collateralized loan obligations

32,477

32,477

Corporate bonds

 

19,130

 

 

19,130

 

Loan servicing rights

 

6,016

 

 

 

6,016

Derivatives

68

68

Total

$

89,839

$

$

83,823

$

6,016

Financial liabilities:

Derivatives

$

927

$

$

927

$

The fair value for the securities available-for-sale were obtained from an independent broker based upon matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities. The Company has determined these are classified as Level 2 inputs within the fair value hierarchy.

Derivatives represent interest rate swaps for which the estimated fair values are based on valuation models using observable market data as of the measurement date resulting in a Level 2 classification.

The fair value of mortgage servicing rights is based on a valuation model that calculates the present value of estimated future servicing income. The valuation model utilizes interest rate, prepayment speed, and default rate assumptions that market participants would use in estimating future net servicing income. The fair value of loan servicing rights related to residential mortgage loans at March 31, 2025 was determined based on discounted expected future cash flows using discount rates ranging from 12.6% to 15.1%, prepayment speeds ranging from 17.9% to 19.2% and a weighted average life ranging from 1.9 to 3.5 years. Fair value at December 31, 2024 for loan servicing rights related to residential mortgage loans was determined based on discounted expected future cash flows using discount rates ranging from 13.0% to 15.5%, prepayment speeds ranging from 18.0% to 19.4% and a weighted average life ranging from 2.0 to 3.5 years.

The fair value of loan servicing rights for SBA loans at March 31, 2025 was determined based on discounted expected future cash flows using discount rates ranging from 5.8% to 43.1%, prepayment speeds ranging from 9.9% to 34.1% and a weighted average life ranging from 0.7 to 5.1 years. The fair value of loan servicing rights for SBA loans at December 31, 2024 was determined based on discounted expected future cash flows using discount rates ranging from 5.5% to 43.4%, prepayment speeds ranging from 9.3% to 35.0% and a weighted average life ranging from 0.8 to 5.1 years.

The Company has determined these are mostly unobservable inputs and considers them Level 3 inputs within the fair value hierarchy.

The following table presents the changes in mortgage servicing rights for the periods presented:

Three Months Ended March 31, 

(in thousands)

    

2025

    

2024

Balance at beginning of period

$

6,016

$

4,668

Additions

 

490

 

557

Adjustment to fair value

 

(299)

 

(138)

Balance at end of period

$

6,207

$

5,087

Assets Measured at Fair Value on a Non-recurring Basis

There were no assets measured at fair value on a non-recurring basis as of March 31, 2025 and December 31, 2024.

Financial Instruments Not Measured at Fair Value

The following presents the carrying amounts and estimated fair values of the Company’s financial instruments not carried at fair value at March 31, 2025 and December 31, 2024:

March 31, 2025

Fair Value Measurements Using:

    

    

    

Quoted Prices In

    

    

    

    

    

    

Active Markets

Significant

for Identical

Significant Other

Unobservable

Carrying

Assets

Observable  Inputs

Inputs

Total Fair

(In thousands)

Amount

(Level 1)

(Level 2)

(Level 3)

Value

Financial assets:

Cash and cash equivalents

$

160,234

$

160,234

$

$

$

160,234

Securities held-to-maturity

 

3,671

 

 

3,556

 

 

3,556

Loans, net

 

1,937,749

 

 

 

1,922,387

 

1,922,387

Accrued interest receivable

 

12,026

 

 

1,128

 

10,898

 

12,026

Financial liabilities:

 

  

 

  

 

  

 

  

 

  

Time deposits

 

518,229

 

 

518,444

 

 

518,444

Demand and other deposits

 

1,418,209

 

1,418,209

 

 

 

1,418,209

Borrowings

 

107,805

 

 

108,216

 

 

108,216

Subordinated debentures

 

24,702

 

 

25,138

 

 

25,138

Accrued interest payable

 

1,865

 

7

 

1,858

 

 

1,865

December 31, 2024

Fair Value Measurements Using:

Quoted Prices In

Active Markets

Significant

for Identical

Significant Other

Unobservable

Carrying

Assets

Observable Inputs

Inputs

Total Fair

(In thousands)

Amount

(Level 1)

(Level 2)

(Level 3)

Value

Financial assets:

Cash and cash equivalents

    

$

162,857

    

$

162,857

    

$

    

$

    

$

162,857

Securities held-to-maturity

 

3,758

 

 

3,609

 

 

3,609

Loans, net

 

1,962,745

 

 

 

1,940,452

 

1,940,452

Accrued interest receivable

 

11,849

 

 

931

 

10,918

 

11,849

Financial liabilities:

 

  

 

  

 

  

 

  

 

  

Time deposits

 

497,770

 

 

498,226

 

 

498,226

Demand and other deposits

 

1,456,513

 

1,456,513

 

 

 

1,456,513

Borrowings

 

107,805

 

 

107,530

 

 

107,530

Subordinated debentures

24,689

30,909

30,909

Accrued interest payable

 

1,532

 

5

 

1,527

 

 

1,532